thirdquarterearnings20138k.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): October 22, 2013
Consolidated-Tomoka Land Co.
(Exact name of registrant as specified in its charter)
Florida
(State or other jurisdiction of incorporation)
001-11350
(Commission File Number)
59-0483700
(IRS Employer Identification No.)
 
 
1530 Cornerstone Boulevard, Suite 100
Daytona Beach, Florida
(Address of principal executive offices)
 
32117
(Zip Code)
 
Registrant’s telephone number, including area code: (386) 274-2202
 
Not Applicable
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 
 
 
 
Item 2.02. Results of Operations and Financial Condition
On October 22, 2013, Consolidated-Tomoka Land Co., a Florida Corporation, issued a press release relating to the Company’s earnings for the quarter ended September 30, 2013. A copy of the press release is furnished as an exhibit to this report.
Item 9.01. Financial Statements and Exhibits
The following exhibit is furnished herewith pursuant to Item 2.02 of this Report and shall not be deemed to be “filed” for any purpose, including for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section.
(c) Exhibits
99.1 Earnings Release Dated October 22, 2013
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
CONSOLIDATED-TOMOKA LAND CO.
Date: October 28, 2013
_/s/Mark E. Patten __________________________________
 
Mark E. Patten, Senior Vice President and Chief Financial Officer
 
 
earningsthirdquarter13.htm

Press                                                                           
Release

Contact:                      Mark E. Patten, Sr. Vice President and CFO
     mpatten@ctlc.com
Phone:                        (386) 944-5643
Facsimile:                   (386) 274-1223

FOR
IMMEDIATE
RELEASE
CONSOLIDATED-TOMOKA LAND CO.
REPORTS THIRD QUARTER 2013 EARNINGS OF $0.22 PER SHARE

DAYTONA BEACH, FLORIDA, October 22, 2013. Consolidated-Tomoka Land Co. (NYSE MKT: CTO) (the “Company”) today announced its operating results and earnings for the third quarter and nine months ended September 30, 2013.

OPERATING RESULTS

Operating results for the third quarter ended September 30, 2013 (compared to the same period in 2012):
 
Net income was $0.22 per share compared to a net loss of $0.10 per share in 2012, an increase of $0.32 per share or 311%; the Company’s highest quarterly earnings since 2008;
 
 
Revenue from Income Properties totaled approximately $3.4 million, an increase of 54%;
 
 
Income from the commercial mortgage loan acquired in August 2013 totaled approximately $644,000;
 
 
Revenue from Real Estate Operations totaled approximately $1.4 million, an increase of 225%; which included $1.0 million in revenue, an impact of $0.11 per share, from a payment of approximately $4.3 million  received relating to the amendment of an oil exploration lease;
 
 
Revenue from Golf Operations increased by 14% to approximately $981,000, while net operating losses were approximately $340,000, a 25% improvement;
 
 
Agriculture and other income generated a loss of approximately $13,000 compared to income of approximately $67,000 in the prior period quarter; and
 
 
The weighted average lease duration of our income property portfolio equaled 10.17 years as of September 30, 2013, a slight decline from 10.20 years as of September 30, 2012.
 
Operating results for the nine months ended September 30, 2013 (compared to the same period in 2012):
 
Net income was $0.32 per share compared to $0.09 per share in 2012, an increase of $0.23 per share or 240%;
 
 
Revenue from Income Properties totaled approximately $9.6 million, an increase of 51%;
 
 
Income from the commercial mortgage loan acquired in August 2013 totaled approximately $644,000;
 
 
Revenue from Real Estate Operations totaled approximately $2.0 million, which included $1.0 million in revenue from a payment of approximately $4.3 million received relating to the amendment of an oil exploration lease;
 
 
Revenue from Golf Operations increased by 9% to approximately $3.8 million, while net operating losses were approximately $396,000, a 48% improvement; and
 
 
Agriculture and other income generated net operating income of approximately $29,000 versus a net operating loss of approximately $20,000 during the same period in 2012, a 245% improvement.
 

OTHER HIGHLIGHTS

Other highlights for the quarter and nine months ended September 30, 2013 include the following:
 
Total investments made during the quarter totaled approximately $29.3 million, including the acquisition of a  $19.56 million commercial mortgage loan, secured by a hotel in Atlanta, Georgia, which matures in March 2014;
 
 
Received a payment of approximately $4.3 million, in conjunction with an amendment to our oil exploration lease with Kerogen Florida Energy Company, consisting of $1.0 million related to drilling commitment requirements and approximately $3.3 million related to the rent payment for the third year of the lease ending in September 2014;
 
Commenced construction on two buildings located within the Gateway Center; a two building, flex-office project totaling approximately 30,720 square feet on approximately 4.51 acres, in Daytona Beach, Florida, of which 25% is pre-leased under a 10.4 year lease with Lamar Advertising Co.;
 
Golf memberships increased more than 21% from year end 2012 through the quarter ended September 30, 2013;
 
 
Debt totaled approximately $66.7 million at September 30, 2013, with approximately $29.7 million of available borrowing capacity on our credit facility, and total cash was approximately $743,000 at September 30, 2013; and
 
 
Received approximately $96,000 and $181,000 for impact fees for the quarter and nine months ended September 30, 2013, respectively, versus $146,000 and $159,000 in the quarter and nine months ended September 30, 2012, respectively.
 
 
 
 
 
 
Financial Results

Revenue
Total revenue for the quarter ended September 30, 2013 increased 79% totaling approximately $6.4 million, compared to approximately $3.6 million in the same period of 2012. The increase of approximately $2.8 million included approximately $1.2 million of additional rent revenue generated by our income property portfolio, an increase of 54%, particularly from our acquisitions in the fourth quarter of 2012 and the three quarters in 2013, $1.0 million in revenue from the amendment of our oil exploration lease, approximately $644,000 of income generated by our commercial mortgage loan investment, and approximately $120,000 of increased revenue from our golf operations offset by a reduction in our agriculture and other revenues of approximately $75,000.

Total revenue for the nine months ended September 30, 2013 increased 31% totaling approximately $16.2 million, compared to approximately $12.4 million in the same period in 2012. The increase of approximately $3.8 million included approximately $3.2 million of additional rent revenue generated by our income property portfolio, an increase of 51%, particularly our acquisitions in the fourth quarter of 2012 and in the three quarters of 2013, approximately $644,000 of income generated by our commercial mortgage loan investment, and approximately $315,000 of increased revenue from our golf operations, a 9% increase, offset by a reduction in our real estate operations of approximately $407,000. Our results in the nine months ended September 30, 2012 included $618,000 of revenue from the sale of 16.6 acres of land and approximately $730,000 recognized in connection with the resolution of the Dunn Avenue extension obligation.

Net Income (Loss)
Net income for the quarter ended September 30, 2013 was approximately $1.2 million, compared to a net loss of approximately $557,000 in the same period of 2012, an increase of $1.8 million or 323%. Contributing to the increase in net income of approximately $1.8 million was the after tax results of the aforementioned increases in our revenues of $2.8 million, or 79%, net of the increase in direct costs of those revenues of approximately $271,000, offset by increases in our depreciation and amortization of approximately $229,000, attributable to our larger income property portfolio, and increased interest expense of approximately $357,000. Our increased net income also benefited from lower general and administrative expenses, which decreased by approximately $1.1 million with such decrease reflecting a decrease in our stock compensation costs of approximately $195,000 and decreased legal expenses of approximately $104,000 while the September 30, 2012 general and administrative expenses were also impacted by a charge taken in the third quarter of 2012 of approximately $612,000 pertaining to a legal reserve and approximately $145,000 related to a one-time payment to a retiring senior executive. Net income for the quarter ended September 30, 2013, was $0.22 per share, compared to a $0.10 per share loss during the same period in 2012. The impact on net income from the $1.0 million in revenue from the payment related to the amendment of the Company’s oil exploration lease was $0.11 per share.

Net income for the nine months ended September 30, 2013 was approximately $1.8 million, compared to net income of approximately $537,000 in the same period of 2012, an increase of approximately $1.3 million or 241%. Contributing to the increase in net income of approximately $1.3 million was the after tax results of the aforementioned increases in our revenues of $3.8 million, or 31%,  net of the increase in direct costs of those revenues of approximately $365,000 offset by increases in our depreciation and amortization of approximately $638,000, attributable to our larger income property portfolio, and increased interest expense of approximately $841,000 and a $616,000 impairment charge taken on certain land of which a portion was previously under contract. Our increased net income also benefited from lower general and administrative expenses, which decreased by approximately $849,000 with such decrease primarily due to the September 30, 2012 general and administrative expenses including the impact of a charge taken in the third quarter of 2012 of approximately $612,000 pertaining to a legal reserve and approximately $145,000 related to a one-time payment to a retiring senior executive. In addition, the net income for the nine months ended September 30, 2012 benefited from the aforementioned land transaction and the resolution of the Dunn Avenue extension obligation, an after tax impact of $0.14 per share, offset by an impairment loss totaling approximately $616,000, an after tax impact of $0.07 per share. Net income for the nine months ended September 30, 2013, was $0.32 per share, compared to $0.09 per share during the same period in 2012.

Income Property Portfolio Update
 
On July 25, 2013, the Company acquired a 16,280 square foot building leased to a subsidiary of Rite Aid Corp. in Renton Washington, a suburb of Seattle. The total purchase price was approximately $6.6 million. On the acquisition date, the remaining term of the lease was 13 years, with lease escalations during the six 5 year renewal option periods.
 
On September 13, 2013, the Company acquired a 25,600 square foot building leased to Big Lots in Germantown, Maryland. The total purchase price was approximately $5.0 million. On the acquisition date, the remaining term of the lease was approximately 10.4 years, with three 5 year renewal option periods.

On October 14, 2013, the Company executed a purchase and sale agreement to sell its interest in the 15,120 square-foot building under lease to Walgreens, located in Orlando, Florida. As a result, this property’s operating results were included in discontinued operations for each of the three and nine month periods ending September 30, 2013 and 2012, respectively.
 
Land Update
 
We expect to close on the transaction we have with a convenience store operator for the 3.4 acre pad site at the southeast corner of LPGA and Williamson Boulevards in the fourth quarter of 2013.
 
We also expect to close on a two-acre pad site along LPGA Boulevard, on the east side of Interstate 95, late in the fourth quarter.
 
During the quarter, the 3.21 acre site on the west side of Interstate 95 that was under contract in the second quarter was terminated by the buyer.

CEO and CFO Comments on Operating Results

Mark E. Patten, senior vice president and chief financial officer, stated, “We are pleased with the results of our operating segments, especially the cash flow generated in our real estate operations from the amendment to our oil exploration lease with Kerogen.” Mr. Patten continued, “In addition, our golf operations continue to trend positively over the prior year as did our general and administrative expenses.” Mr. Patten further noted, “Considering our active investment levels in the third quarter, we ended the quarter with continued modest leverage and ample liquidity under our credit facility.”

John P. Albright, president and chief executive officer, stated, “Our investments in the quarter totaling approximately $29.3 million further strengthen the foundation of our income producing investment portfolio which are starting to produce attractive cash flows, and are also reflected in our best earnings performance in approximately five years.” Mr. Albright continued, “We are particularly pleased to have achieved these results without the benefit of income from land sales, although we hope to close two land transactions in the fourth quarter of this year.”

About Consolidated-Tomoka Land Co.
Consolidated-Tomoka Land Co. is a Florida-based publicly traded real estate company, which owns a portfolio of income properties in diversified markets in the United States, as well as over 10,000 acres of land in the Daytona Beach area. Visit our website at www.ctlc.com.
 
 
Forward-Looking Statements
Certain statements contained in this press release (other than statements of historical fact) are forward-looking statements.  The words “believe,” “estimate,” “expect,” “intend,” “anticipate,” “will,” “could,” “may,” “should,” “plan,” “potential,” “predict,” “forecast,” “project,” and similar expressions and variations thereof identify certain of such forward-looking statements, which speak only as of the dates on which they were made. Forward-looking statements are made based upon management’s expectations and beliefs concerning future developments and their potential effect upon the Company.  There can be no assurance that future developments will be in accordance with management’s expectations or that the effect of future developments on the Company will be those anticipated by management.

The Company wishes to caution readers that the assumptions which form the basis for forward-looking statements with respect to or that may impact earnings for the quarter ended September 30, 2013, and thereafter include many factors that are beyond the Company’s ability to control or estimate precisely.  For a description of the risks and uncertainties that may cause actual results to differ from the forward-looking statements contained in this press release, please see the Company’s filings with the Securities and Exchange Commission, including, but not limited to the Company’s most recent Annual Report on Form 10-K for the year-ended December 31, 2012.  Copies of each filing may be obtained from the Company or the SEC.

While the Company periodically reassesses material trends and uncertainties affecting its results of operations and financial condition, the Company does not intend to review or revise any particular forward-looking statement referenced herein in light of future events.

Disclosures in this press release regarding the Company’s financial results for the third quarter and nine months ended September 30, 2013 are preliminary and are subject to change in connection with the Company’s preparation and filing of its Quarterly Report on Form 10-Q for the quarter ended September 30, 2013. The financial information in this release reflects the Company’s preliminary results subject to completion of the quarter end review process. The final results for the quarter may differ from the preliminary results discussed above due to factors that include, but are not limited to, risks associated with final review of the results and preparation of the consolidated financial statements.

 
 
 
 


 
CONSOLIDATED-TOMOKA LAND CO.
CONSOLIDATED BALANCE SHEETS
             
   
(Unaudited)
       
   
September 30,
   
December 31,
 
   
2013
   
2012 
 
ASSETS
           
Cash and Cash Equivalents
  $ 743,424     $ 1,301,739  
Restricted Cash
    322,562        
Refundable Income Tax
          239,720  
Commercial Mortgage Loan, Held for Investment
    18,006,024        
Land and Development Costs
    26,520,183       27,848,525  
Intangible Assets – Net
    6,616,419       4,527,426  
Assets Held for Sale
    3,203,100       3,433,500  
Other Assets
    8,654,440       8,254,399  
      64,066,152       45,605,309  
                 
Property, Plant, and Equipment:
               
Land, Timber, and Subsurface Interests
    15,241,501       15,194,901  
Golf Buildings, Improvements, and Equipment
    3,013,856       2,879,263  
Income Properties, Land, Buildings, and Improvements
    158,189,373       132,202,887  
Other Furnishings and Equipment
    920,703       906,441  
Construction in Process
    51,215        
Total Property, Plant, and Equipment
    177,416,648       151,183,492  
Less, Accumulated Depreciation and Amortization
    (12,758,397 )     (12,091,901 )
Property, Plant, and Equipment – Net
    164,658,251       139,091,591  
TOTAL ASSETS
  $ 228,724,403     $ 184,696,900  
                 
LIABILITIES
               
Accounts Payable
  $ 453,883     $ 440,541  
Accrued Liabilities
    5,499,913       6,121,392  
Deferred Revenue
    4,199,583       850,951  
Accrued Stock-Based Compensation
    346,418       265,311  
Pension Liability
    1,225,932       1,317,683  
Income Taxes Payable
    1,356,638        
Deferred Income Taxes – Net
    31,646,987       32,357,505  
Long-Term Debt
    66,727,032       29,126,849  
TOTAL LIABILITIES
    111,456,386       70,480,232  
                 
Commitments and Contingencies
               
                 
SHAREHOLDERS’ EQUITY
               
Common Stock – 25,000,000 shares authorized; $1 par value, 5,864,359 shares issued and     5,849,725 shares outstanding at September 30, 2013; 5,847,036 shares issued and 5,832,402 shares outstanding at December 31, 2012
    5,764,792       5,726,136  
Treasury Stock, at cost – 14,634 shares held at September 30, 2013 and December 31, 2012
    (453,654 )     (453,654 )
Additional Paid-In Capital
    8,292,677       6,939,023  
Retained Earnings
    104,901,682       103,242,643  
Accumulated Other Comprehensive Loss
    (1,237,480 )     (1,237,480 )
TOTAL SHAREHOLDERS’ EQUITY
    117,268,017       114,216,668  
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
  $ 228,724,403     $ 184,696,900  


 
 
 
 

CONSOLIDATED-TOMOKA LAND CO.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
   
September 30,
   
September 30,
 
   
2013
   
2012
   
2013
   
2012
 
Revenues
                       
Income Properties
  $ 3,356,937     $ 2,177,895     $ 9,621,147     $ 6,390,847  
Interest Income from Commercial Mortgage Loan
    644,198             644,198        
Real Estate Operations
    1,369,397       421,983       2,010,722       2,417,367  
Golf Operations
    981,118       861,326       3,758,629       3,443,984  
Agriculture and Other Income
    20,845       95,971       149,028       146,629  
Total Revenues
    6,372,495       3,557,175       16,183,724       12,398,827  
                                 
Direct Cost of Revenues
                               
Income Properties
    (427,341 )     (199,710 )     (1,038,922 )     (518,904 )
Real Estate Operations
    (174,411 )     (143,138 )     (480,152 )     (531,913 )
Golf Operations
    (1,321,337 )     (1,314,428 )     (4,154,338 )     (4,210,961 )
Agriculture and Other Income
    (33,821 )     (28,530 )     (120,275 )     (166,420 )
Total Direct Cost of Revenues
    (1,956,910 )     (1,685,806 )     (5,793,687 )     (5,428,198 )
                                 
General and Administrative Expenses
    (1,207,593 )     (2,311,448 )     (4,221,831 )     (5,070,383 )
Impairment Charges
                (616,278 )      
Depreciation and Amortization
    (738,537 )     (509,242 )     (2,146,515 )     (1,508,801 )
Gain on Disposition of Assets
          (33,513 )           242,051  
Total Operating Expenses
    (3,903,040 )     (4,540,009 )     (12,778,311 )          (11,765,331 )
Operating Income
    2,469,455       (982,834 )     3,405,413       633,496  
                                 
Interest Income
          453       391       820  
Interest Expense
    (509,898 )     (152,847 )     (1,316,026 )     (475,449 )
Loss on Early Extinguishment of Debt
                      (245,726 )
Income (Loss) from Continuing Operations
                               
Before Income Tax Expense
    1,959,557       (1,135,228 )     2,089,778       (86,859 )
Income Tax (Expense) Benefit
    (755,918 )     433,244       (796,738 )     36,656  
Income (Loss) from Continuing Operations
    1,203,639       (701,984 )     1,293,040       (50,203 )
Income from Discontinued Operations (Net of Tax)
    38,665       145,378       538,079       587,584  
Net Income (Loss)
  $ 1,242,304     $ (556,606 )   $ 1,831,119     $ 537,381  
                                 
                                 
Per Share Information:
                               
Basic and Diluted
                               
Income (Loss) from Continuing Operations
  $ 0.21     $ (0.13 )   $ 0.23     $ (0.01 )
Income from Discontinued Operations (Net of Tax)
    0.01       0.03       0.09       0.10  
Net Income (Loss)
  $ 0.22     $ (0.10 )   $ 0.32     $ 0.09  
Dividends Declared and Paid
  $     $     $ 0.03     $ 0.02  

 

Back to 8K