Florida
(State or other jurisdiction of incorporation)
|
001-11350
(Commission File Number)
|
59-0483700
(IRS Employer Identification No.)
|
|
1530 Cornerstone Boulevard, Suite 100
Daytona Beach, Florida
(Address of principal executive offices)
|
32117
(Zip Code)
|
||
Registrant’s telephone number, including area code: (386) 274-2202
|
|||
Not Applicable
(Former name or former address, if changed since last report.)
|
CONSOLIDATED-TOMOKA LAND CO.
|
|
Date: February 26, 2013
|
/s/ Mark E. Patten
|
Mark E. Patten, Senior Vice President and Chief Financial Officer
|
|
|
FOR
IMMEDIATE
RELEASE
|
CONSOLIDATED-TOMOKA LAND CO.
REPORTS FOURTH QUARTER AND YEAR-END 2012 EARNINGS
|
·
|
Net income per share was $0.01 versus a net loss per share of ($0.10);
|
·
|
The quarter was impacted by an additional non-cash reserve of $111,367 related to previously disclosed litigation which commenced in 2010, an impact of approximately ($0.01) per share, after tax. Management believes that this reserve will be adequate to settle this litigation, but implementation of the settlement is not yet final;
|
·
|
The quarter results were also reduced by a $426,794 loss recognized for a property classified as held for sale in December, an impact of approximately ($0.05) per share, after tax;
|
·
|
Revenue from Income Properties totaled approximately $2.52 million, an increase of 11.8%;
|
·
|
Revenue from Real Estate Operations totaled $681,473, an increase of 126.5%; and
|
·
|
Revenue from Golf Operations decreased by 3.5%, while net operating losses improved by 70.2% totaling ($120,587).
|
·
|
Net income per share was $0.10 versus a net loss per share of ($0.82);
|
·
|
The full year was impacted by non-recurring charges in the second half of the year, including $167,000 of separation costs for a retiring senior executive, and a non-cash legal reserve that totaled $723,058, related to previously disclosed litigation which commenced in 2010, an aggregate impact of approximately ($0.10) on net income per share, after tax;
|
·
|
Revenue from Income Properties totaled approximately $9.6 million, an increase of 8.9%;
|
·
|
Revenue from Real Estate Operations totaled approximately $3.1 million, an increase of nearly $2.6 million;
|
·
|
Revenue from Golf Operations decreased by 3.3%, while net operating losses improved by 33.4% or $445,271;
|
·
|
Net operating losses attributable to our agriculture operations, reflected as Other Income, improved by nearly $500,000 or 93.6%; and
|
·
|
The weighted average lease duration of our income property portfolio increased to 10.6 years as of December 31, 2012, from 9.0 years as of December 31, 2011.
|
·
|
Book value increased by approximately $1.1 million since December 31, 2011, to $114,216,668 or $20.00 per share;
|
·
|
Acquired a total of eight income properties for $25.9 million diversifying into four new states with three new credits;
|
·
|
Sold two income properties for approximately $8.0 million with an average remaining lease term of 8.4 years;
|
·
|
Since January 2012, golf memberships nearly doubled through year-end 2012; and
|
·
|
Debt totaled approximately $29.1 million at December 31, 2012, with $32.9 million of available borrowing capacity on our credit facility, which was $62.0 million as of year-end, and total cash was approximately $1.3 million at December 31, 2012.
|
December 31,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
ASSETS
|
||||||||
Cash
|
$
|
1,301,739
|
$
|
6,174
|
||||
Restricted Cash
|
--
|
2,779,511
|
||||||
Refundable Income Tax
|
239,720
|
399,905
|
||||||
Land and Development Costs
|
27,848,525
|
27,825,924
|
||||||
Intangible Assets - Net
|
4,527,426
|
3,572,096
|
||||||
Assets Held for Sale
|
3,433,500
|
7,694,710
|
||||||
Other Assets
|
8,254,399
|
8,023,872
|
||||||
$
|
45,605,309
|
$
|
50,302,192
|
|||||
Property, Plant, and Equipment:
|
||||||||
Land, Timber, and Subsurface Interests
|
$
|
15,194,901
|
$
|
15,109,298
|
||||
Golf Buildings, Improvements, and Equipment
|
2,879,263
|
2,535,294
|
||||||
Income Properties, Land, Buildings, and Improvements
|
132,202,887
|
111,564,673
|
||||||
Other Furnishings and Equipment
|
906,441
|
2,320,766
|
||||||
Total Property, Plant, and Equipment
|
151,183,492
|
131,530,031
|
||||||
Less, Accumulated Depreciation and Amortization
|
(12,091,901
|
)
|
(11,566,420
|
)
|
||||
Net - Property, Plant, and Equipment
|
139,091,591
|
119,963,611
|
||||||
TOTAL ASSETS
|
$
|
184,696,900
|
$
|
170,265,803
|
||||
LIABILITIES
|
||||||||
Accounts Payable
|
$
|
440,541
|
$
|
385,685
|
||||
Accrued Liabilities
|
6,972,343
|
7,317,676
|
||||||
Accrued Stock Based Compensation
|
265,311
|
484,489
|
||||||
Pension Liability
|
1,317,683
|
1,586,513
|
||||||
Deferred Income Taxes
|
32,357,505
|
32,060,283
|
||||||
Notes Payable
|
29,126,849
|
15,266,714
|
||||||
TOTAL LIABILITIES
|
$
|
70,480,232
|
$
|
57,101,360
|
||||
Commitments and Contingencies
|
||||||||
SHAREHOLDERS' EQUITY
|
||||||||
Common Stock – 25,000,000 shares authorized; $1 par value,
5,844,203 issued and 5,829,569 shares outstanding at
December 31, 2012; 5,829,464 issued and 5,829,464 outstanding at
December 31, 2011
|
$
|
5,726,136
|
$
|
5,724,147
|
||||
Treasury Stock, at cost – 14,634 Shares held at December 31, 2012,
with no shares held at December 31, 2011
|
(453,654
|
)
|
--
|
|||||
Additional Paid in Capital
|
6,939,023
|
5,697,554
|
||||||
Retained Earnings
|
103,242,643
|
102,872,167
|
||||||
Accumulated Other Comprehensive Loss
|
(1,237,480
|
)
|
(1,129,425
|
)
|
||||
TOTAL SHAREHOLDERS' EQUITY
|
$
|
114,216,668
|
$
|
113,164,443
|
||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
184,696,900
|
$
|
170,265,803
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||||||
Three Months Ended
|
Year-Ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Revenues
|
||||||||||||||||
Income Properties
|
$
|
2,521,919
|
$
|
2,255,985
|
$
|
9,559,942
|
$
|
8,776,080
|
||||||||
Real Estate Operations
|
681,473
|
300,914
|
3,098,840
|
501,626
|
||||||||||||
Golf Operations
|
1,062,085
|
1,100,876
|
4,506,069
|
4,660,802
|
||||||||||||
Other Income
|
18,350
|
56,998
|
164,979
|
124,776
|
||||||||||||
Total Revenues
|
4,283,827
|
3,714,773
|
17,329,830
|
14,063,284
|
||||||||||||
Direct Cost of Revenues
|
||||||||||||||||
Income Properties
|
(157,192
|
)
|
(152,297
|
)
|
(676,096
|
)
|
(526,959
|
)
|
||||||||
Real Estate Operations
|
(173,149
|
)
|
(224,841
|
)
|
(705,062
|
)
|
(752,130
|
)
|
||||||||
Golf Operations
|
(1,182,672
|
)
|
(1,505,095
|
)
|
(5,393,633
|
)
|
(5,993,637
|
)
|
||||||||
Other Income
|
(32,414
|
)
|
(206,759
|
)
|
(198,834
|
)
|
(651,423
|
)
|
||||||||
Total Direct Cost of Revenues
|
(1,545,427
|
)
|
(2,088,992
|
)
|
(6,973,625
|
)
|
(7,924,149
|
)
|
||||||||
General and Administrative
|
(1,554,201
|
)
|
(2,033,107
|
)
|
(6,624,584
|
)
|
(5,440,721
|
)
|
||||||||
Impairment Charges
|
--
|
--
|
--
|
(6,618,888
|
)
|
|||||||||||
Depreciation and Amortization
|
(604,527
|
)
|
(736,636
|
)
|
(2,308,035
|
)
|
(2,450,037
|
)
|
||||||||
Gain (Loss) on Disposition of Assets
|
(2,406
|
)
|
90,500
|
239,645
|
246,107
|
|||||||||||
Total Operating Expenses
|
(3,706,561
|
)
|
(4,768,235
|
)
|
(15,666,599
|
)
|
(22,187,688
|
)
|
||||||||
Operating Income (Loss)
|
577,266
|
(1,053,462
|
)
|
1,663,231
|
(8,124,404
|
)
|
||||||||||
Interest Income
|
665
|
3,789
|
1,485
|
160,369
|
||||||||||||
Interest Expense
|
(134,958
|
)
|
(109,276
|
)
|
(536,018
|
)
|
(655,275
|
)
|
||||||||
Loss on Early Extinguishment of Debt
|
--
|
--
|
(245,726
|
)
|
--
|
|||||||||||
Income (Loss) from Continuing Operations
|
||||||||||||||||
Before Income Tax
|
442,973
|
(1,158,949
|
)
|
882,972
|
(8,619,310
|
)
|
||||||||||
Income Tax
|
(156,498
|
)
|
434,567
|
(323,078
|
)
|
3,380,852
|
||||||||||
Income (Loss) from Continuing Operations
|
286,475
|
(724,382
|
)
|
559,894
|
(5,238,458
|
)
|
||||||||||
Income from Discontinued Operations (net of tax)
|
(224,654
|
)
|
176,306
|
39,308
|
532,267
|
|||||||||||
Net Income (Loss)
|
$
|
61,821
|
$
|
(548,076
|
)
|
$
|
599,202
|
$
|
(4,706,191
|
)
|
||||||
Per Share Information:
|
||||||||||||||||
Income (Loss) from Continuing Operations
|
$
|
0.05
|
$
|
(0.13
|
)
|
$
|
0.09
|
$
|
(0.91
|
)
|
||||||
Income (Loss) from Discontinued Operations (net of tax)
|
(0.04
|
)
|
0.03
|
$
|
0.01
|
$
|
0.09
|
|||||||||
Net Income (Loss)
|
$
|
0.01
|
$
|
(0.10
|
)
|
$
|
0.10
|
$
|
(0.82
|
)
|
||||||