earningscorrection8ka.htm
UNITED STATES
 
SECURITIES AND EXCHANGE COMMISSION
 
Washington, D.C. 20549
 
FORM 8-K/A
 
CURRENT REPORT
 
Pursuant to Section 13 or 15(d) of
 
The Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported): February 17, 2012
 
Consolidated-Tomoka Land Co.
 
(Exact name of registrant as specified in its charter)
 
Florida
(State or other jurisdiction of incorporation)
001-11350
(Commission File Number)
59-0483700
(IRS Employer Identification No.)
 
 
1530 Cornerstone Boulevard, Suite 100
Daytona Beach, Florida
(Address of principal executive offices)
 
32117
(Zip Code)
 
Registrant’s telephone number, including area code: (386) 274-2202
 
Not Applicable
(Former name or former address, if changed since last report.)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
 
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
 
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
 
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
 
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 
 
 
 
 
 
 
Explanatory Note
 
The purpose of this amendment is to correct an inadvertent error contained in the earnings release previously issued on February 17, 2012, to report the operating results for the fourth quarter and the year ended December 31, 2011 for Consolidated-Tomoka Land Co. The earnings release incorrectly included within the list of activities during the quarter ended December 31, 2011, the write down of the value of golf and certain land assets by $6,618,888; these assets were written down during the quarter ended September 30, 2011, which was correctly reported in the "CEO Comments on Operating Results" section of the Press Release. There are no other changes to the original filing.
 
Item 2.02. Results of Operations and Financial Condition
 
On February 17, 2012, Consolidated-Tomoka Land Co., a Florida corporation, issued a press release relating to the Company’s
earnings for the fourth quarter and year-ended December 31, 2011. A copy of the corrected press release is furnished as an exhibit to this report. 
 
Item 9.01. Financial Statements and Exhibits
 
The following exhibit is furnished herewith pursuant to Item 2.02 of this Report and shall not be deemed to be “filed” for any purpose,
including for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that
section.
 
 
(c) Exhibits
 
99.1  Earning Release February 17, 2012 as revised
     
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned hereunto duly authorized.
                                                                                     
 
 
CONSOLIDATED-TOMOKA LAND CO.
 
Date: February 21, 2012
/S/Bruce W. Teeters
 
Bruce W. Teeters, Senior Vice President - Finance and Treasurer
 
Chief Financial Officer
earningsreleasecorrected.htm
Press                                                                           
Release

Contact:
Bruce Teeters, Sr. Vice President
bteeters@ctlc.com
Phone:
(386) 944-5629
Facsimile:
(386) 274-1223
 
 
FOR
IMMEDIATE
RELEASE
 
CONSOLIDATED-TOMOKA LAND CO.
REPORTS 2011 EARNINGS
 
DAYTONA BEACH, FLORIDA, February 17, 2012…Consolidated-Tomoka Land Co. (NYSE Amex-CTO) today announced operating results for the fourth quarter and the year ended December 31, 2011.
 
SIGNIFICANT ACTIVITIES:
 
For the quarter ended December 31, 2011 (as compared to the same quarterly period in 2010):
 
·  
Revenues increased 13% to $3,861,783
·  
Net loss per share was ($0.10) versus net income per share of $0.02 for 2010
·  
Office and Flex Building occupancy ended at 86% versus 42% for 2010
·  
Single Tenant revenue was $9,009,330 versus $9,085,771 in 2010
·  
The vacant Barnes & Noble Store in Lakeland, Florida was sold for $2.9 million
·  
The repurchase of the final 17.43 acres from Halifax Hospital was completed for $3,245,537
 
For the year ended December 31, 2011 (as compared to 2010):
 
·  
Revenues increased 16% to $14.7 million
·  
Net loss per share was ($0.82) versus a net loss per share of ($0.11) in 2010
·  
A 136,000 acre, eight-year subsurface mineral lease and received $913,657 for the first year of the lease
·  
General and Administrative Expenses increased by over $2 million in 2011 to $6,089,133, due to increased stock option expense, former CEO severance payment, new CEO expense, and new association expense.  Approximately 50% of this increase was due to non-cash items
·  
Debt was primarily unchanged from the prior year at $15,266,714
·  
Dividend was unchanged from 2010 at $0.04 per share
·  
The CVS Tallahassee expansion and lease extension was finalized
·  
Corporate and agricultural employees were reduced from 21 to 16
·  
The Department of Revenue took occupancy of 19,200 square feet in the Mason Commerce Center for a lease period of five years
·  
No land was sold in 2011 or 2010
·  
The value of golf and certain land assets were written down by $6,618,888
 
 
 
Financial Results
 
Revenue
Revenue for the quarter ended December 31, 2011, increased 13%, to $3,861,783 as compared to $3,418,752 for the same quarter in 2010.  Revenue for 2011 increased 16% to $14,702,147 as compared to $12,703,670 in 2010.
 
Dividend Information
The Company paid a dividend of $0.04 per share in 2011, which was unchanged from 2010
 
Real Estate Portfolio Update
 
Portfolio Management Activities
The Company completed a review of its income property portfolio during the fourth quarter, resulting in the listing for sale of several income properties and reporting two of these properties as discontinued operations because they are subject to letters of intent for their sale
 
Property Acquisitions
In December, the Company completed the repurchase of 17.43 acres of land under a contract signed in 2009 with Halifax Hospital for $3,245,537.  This land is located along the south side of LPGA Boulevard, east of I-95 in Daytona Beach, Florida.  We do not plan to purchase a measurable amount of vacant land in the foreseeable future.
 
Property Dispositions
In the fourth quarter, the former Barnes & Noble store in Lakeland, Florida, was sold for $2.9 million.  We are pursuing reinvestment of those funds utilizing a tax deferred 1031 exchange.  We have targeted several potential reinvestment properties and anticipate a purchase by the end of the second quarter of 2012.
 
CEO Comments on Operating Results
 
John P. Albright, president and chief executive officer, stated, “As disclosed in our Third Quarter Earnings Release, the Company has reevaluated the appropriate carrying values of certain assets.  Accordingly, the Company’s cost basis of $2,606,412 for the approximately 300 acres that were foreclosed by the Company in 2009 was written off due to assessments and carrying costs associated with these parcels relative to the current market environment and the condition of raw land.  In addition, the Company wrote down the carrying value of LPGA International golf operations by $4,012,476 to $2,500,000 due to continuing losses in this business segment, this year’s scheduled lease escalation, and the weak golf pricing environment. Both of these charges were recorded in the third quarter.  In January 2012 the Company entered into a golf operations management agreement with ClubCorp in our effort to improve operating results.
 
The Company completed a review of its income property portfolio during the fourth quarter, resulting in listing for sale several income properties and reporting two of these properties as discontinued operations, as they are subject to letters of intent for their sale.  Also, in the fourth quarter, the former Barnes & Noble store in Lakeland, Florida, was sold for $2.9 million.  We are pursuing reinvestment of those funds utilizing a tax deferred 1031 exchange.”
 
About Consolidated-Tomoka Land Co.
 
Consolidated-Tomoka Land Co. is a Florida-based publicly traded real estate company, which owns over 11,000 acres in the Daytona Beach area and a portfolio of income properties in the Southeastern portion of the United States.  Visit our website at www.ctlc.com.
 
 
 
 
 
 
 
 
 
Forward-Looking Statements
 
Certain statements contained in this press release (other than statements of historical fact) are forward-looking statements.  The words “believe,” “estimate,” “expect,” “intend,” “anticipate,” “will,” “could,” “may,” “should,” “plan,” “potential,” “predict,” “forecast,” “project,” and similar expressions and variations thereof identify certain of such forward-looking statements, which speak only as of the dates on which they were made.  Forward-looking statements are made based upon management’s expectations and beliefs concerning future developments and their potential effect upon the Company.  There can be no assurance that future developments will be in accordance with management’s expectations or that the effect of future developments on the Company will be those anticipated by management.
 
The Company wishes to caution readers that the assumptions which form the basis for forward-looking statements with respect to or that may impact earnings for the year ended December 31, 2012, and thereafter include many factors that are beyond the Company’s ability to control or estimate precisely.  These risks and uncertainties include, but are not limited to, the strength of the real estate market in the City of Daytona Beach in Volusia County, Florida; the impact of a further downturn in economic conditions; our ability to successfully execute acquisition or development strategies; any loss of key management personnel; changes in local, regional and national economic conditions affecting the real estate development business and income properties; the impact of environmental and land use regulations; the impact of competitive real estate activity; variability in quarterly results due to the unpredictable timing of land sales; the loss of any major income property tenants; and the availability of capital.  Additional information concerning these and other factors that could cause actual results to differ materially from those forward-looking statements is contained from time to time in the Company’s Securities and Exchange Commission filings, including, but not limited to, the Company’s Annual Report on Form 10-K. Copies of each filing may be obtained from the Company or the SEC.
 
While the Company periodically reassesses material trends and uncertainties affecting its results of operations and financial condition, the Company does not intend to review or revise any particular forward-looking statement referenced herein in light of future events.
 
Disclosures in this press release regarding the Company’s year-end financial results are preliminary and are subject to change in connection with the Company’s preparation and filing of its Form 10-K for the year ended December 31, 2011.  The financial information in this release reflects the Company’s preliminary results subject to completion of the year-end review process.  The final results for the year may differ from the preliminary results discussed above due to factors that include, but are not limited to, risks associated with final review of the results and preparation of financial statements.
 
This release refers to certain non-GAAP financial measures.  As required by the SEC, the Company has provided a reconciliation of these measures to the most directly comparable GAAP measures with this release.  Non-GAAP measures as the Company has calculated them may not be comparable to similarly titled measures reported by other companies.
 





 
 
 
 



RESULTS OF OPERATIONS NEWS RELEASE
 
QUARTER ENDED
   
DECEMBER 31
   
DECEMBER 31
 
   
2011
   
2010
 
REVENUES
           
REAL ESTATE
 
$
3,757,070
   
$
3,396,350
 
PROFIT ON SALES OF OTHER REAL
               
   ESTATE INTERESTS
   
11,750
     
6,400
 
INTEREST AND OTHER INCOME
   
92,963
     
16,002
 
     
3,861,783
     
3,418,752
 
                 
OPERATING COSTS AND EXPENSES
   
(2,665,406
)
   
(2,724,493
)
IMPAIRMENT CHARGES
   
--
     
--
 
GENERAL AND ADMINISTRATIVE EXPENSES
   
(2,294,269
)
   
(613,274
)
INCOME (LOSS) FROM CONTINUING OPERATIONS
               
BEFORE INCOME TAX
   
(1,097,892
)
   
80,985
 
INCOME TAX
   
411,014
     
(85,473
)
LOSS FROM CONTINUING OPERATIONS
   
(686,878
)
   
(4,488
)
INCOME FROM DISCONTINUED OPERATIONS
   
138,802
     
93,879
 
NET INCOME (LOSS)
 
$
(548,076
)
 
$
89,391
 
                 
BASIC & DILUTED LOSS PER SHARE:
               
LOSS FROM CONTINUING OPERATIONS
 
$
(0.12
)
   
--
 
INCOME FROM DISCONTINUED OPERATIONS
 
$
0.02
   
$
0.02
 
NET LOSS
 
$
(0.10
)
 
$
0.02
 
                 
 
YEAR ENDED
   
DECEMBER 31
   
DECEMBER 31
 
     
2011
     
2010
 
REVENUES
               
REAL ESTATE
 
$
14,242,756
   
$
12,527,531
 
PROFIT ON SALES OF OTHER REAL
               
   ESTATE INTERESTS
   
22,000
     
19,225
 
INTEREST AND OTHER INCOME
   
437,391
     
156,914
 
     
14,702,147
     
12,703,670
 
                 
OPERATING COSTS AND EXPENSES
   
(10,369,209
)
   
(10,176,452
)
IMPAIRMENT CHARGES
   
(6,618,888
)
   
--
 
GENERAL AND ADMINISTRATIVE EXPENSES
   
(6,089,133
)
   
(3,914,218
)
LOSS FROM CONTINUING OPERATIONS
               
BEFORE INCOME TAX
   
(8,375,083
)
   
(1,387,000
)
INCOME TAX
   
3,286,642
     
456,833
 
LOSS FROM CONTINUING OPERATIONS
   
(5,088,441
)
   
(930,167
)
INCOME FROM DISCONTINUED OPERATIONS
   
382,250
     
327,213
 
NET LOSS
 
$
(4,706,191
)
 
$
(602,954
)
                 
BASIC & DILUTED LOSS PER SHARE:
               
LOSS FROM CONTINUING OPERATIONS
 
$
(0.89
)
 
$
(0.16
)
INCOME FROM DISCONTINUED OPERATIONS
 
$
0.07
   
$
0.05
 
NET LOSS
 
$
(0.82
)
 
$
(0.11
)



 
 
 


RECONCILIATION OF NET INCOME (LOSS) TO EARNINGS/(LOSS) BEFORE DEPRECIATION,
AMORTIZATION AND DEFERRED TAXES (EBDDT)
     
 
QUARTER ENDED
 
 
DECEMBER 31
   
DECEMBER 31
 
 
2011
   
2010
 
NET INCOME (LOSS)
$
(548,076
)
 
$
89,391
 
               
ADD BACK:
             
               
    DEPRECIATION & AMORTIZATION
 
572,084
     
661,368
 
               
    DEFERRED TAXES
 
26,970
     
(140,019
)
               
EARNINGS BEFORE DEPRECIATION, AMORTIZATION
             
     AND DEFERRED TAXES
$
50,978
   
$
610,740
 
               
BASIC WEIGHTED AVERAGE SHARES OUTSTANDING
 
5,724,147
     
5,723,980
 
               
BASIC EBDDT PER SHARE
$
0.01
   
$
0.11
 
               
               
 
 
 
YEAR ENDED
 
 
DECEMBER 31
   
DECEMBER 31
 
   
2011
     
2010
 
NET LOSS
$
(4,706,191
)
 
$
(602,954
)
               
ADD BACK:
             
               
    DEPRECIATION & AMORTIZATION
 
2,512,495
     
2,727,399
 
               
     DEFERRED TAXES                                                                             (1) 
 
(3,011,502
   
817,846 
 
               
 EARNINGS (LOSS) BEFORE DEPRECIATION, AMORTIZATION              
     AND DEFERRED TAXES
$
(5,205,198
)
 
$
2,942,291
 
               
BASIC WEIGHTED AVERAGE SHARES OUTSTANDING
 
5,724,104
     
5,723,795
 
               
BASIC EBDDT PER SHARE
$
(0.91
)
 
$
0.51
 
               
EBDDT - EARNINGS BEFORE DEPRECIATION, AMORTIZATION, AND DEFERRED TAXES. EBDDT IS NOT A MEASURE OF OPERATING RESULTS OR CASH FLOWS FROM OPERATING ACTIVITIES AS DEFINED BY
U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES. FURTHER, EBDDT IS NOT NECESSARILY INDICATIVE OF CASH AVAILABILITY TO FUND CASH NEEDS AND SHOULD NOT BE CONSIDERED AS AN ALTERNATIVE TO CASH FLOW AS A MEASURE OF LIQUIDITY. THE COMPANY BELIEVES, HOWEVER, THAT EBDDT PROVIDES RELEVANT INFORMATION ABOUT OPERATIONS AND IS USEFUL, ALONG WITH NET INCOME, FOR AN UNDERSTANDING OF THE COMPANY'S OPERATING RESULTS. 
 
 
 
 
 
 
 
               
EBDDT IS CALCULATED BY ADDING DEPRECIATION, AMORTIZATION AND THE CHANGE IN DEFERRED INCOME TAXES TO NET INCOME AS THEY REPRESENT NON-CASH CHARGES. 
 
 
(1) THE ADD BACK FOR DEFERRED TAXES FOR THE YEAR ENDED DECEMBER 31, 2010, INCLUDES AN ADD BACK OF APPROXIMATELY $1,000,000 THAT THE COMPANY ASSOCIATED WITH ACCELERATED DEPRECIATION RESULTING FROM AMENDED TAX RETURNS FILED BASED ON A COST SEGREGATION STUDY PERFORMED ON THE COMPANY'S INCOME AND GOLF PROPERTIES
 
 
 
 
 
 
 
 
 
 

 
CONSOLIDATED BALANCE SHEETS
 
           
   
DECEMBER 31
 
DECEMBER 31,
 
   
2011
 
2010
 
ASSETS
 
 $
   
$
 
   Cash
   
6,174
   
337,617
 
   Restricted Cash
   
2,779,511
   
--
 
   Investment Securities
   
--
   
4,939,625
 
   Refundable Income Taxes
   
399,905
   
29,351
 
   Land and Development Costs
   
27,825,924
   
27,047,317
 
   Intangible Assets
   
3,572,096
   
4,167,478
 
   Assets Held for Sale
   
7,694,710
   
--
 
   Other Assets
   
8,023,872
   
8,192,705
 
     
50,302,192
   
44,714,093
 
               
  Property, Plant and Equipment:
             
   Land, Timber and Subsurface Interests
   
15,109,298
   
14,770,388
 
   Golf Buildings, Improvements and Equipment
   
2,535,294
   
11,823,081
 
   Income Properties Land, Buildings and Improvements
   
111,564,673
   
119,935,128
 
   Other Building, Equipment and Land Improvements
   
2,320,766
   
3,262,345
 
   Construction in Process
   
--
   
346,968
 
    Total Property, Plant and Equipment
   
131,530,031
   
150,137,910
 
   Less, Accumulated Depreciation and Amortization
   
(11,566,420
)
 
(17,093,053
)
    Net - Property, Plant and Equipment
   
119,963,611
   
133,044,857
 
               
      TOTAL ASSETS
   
170,265,803
   
177,758,950
 
               
LIABILITIES
             
   Accounts Payable
   
385,685
   
1,046,581
 
   Accrued Liabilities
   
7,317,676
   
7,216,039
 
   Accrued Stock Based Compensation
   
484,489
   
761,827
 
   Pension Liability
   
1,586,513
   
791,941
 
   Deferred Income Taxes
   
32,060,283
   
35,093,214
 
   Notes Payable
   
15,266,714
   
15,249,248
 
               
      TOTAL LIABILITIES
   
57,101,360
   
60,158,850
 
               
SHAREHOLDERS' EQUITY
             
   Common Stock
   
5,724,147
   
5,723,980
 
   Additional Paid in Capital
   
5,697,554
   
5,164,102
 
   Retained Earnings
   
102,872,167
   
107,807,321
 
   Accumulated Other Comprehensive Loss
   
(1,129,425
)
 
(1,095,303
)
               
      TOTAL SHAREHOLDERS' EQUITY
   
113,164,443
   
117,600,100
 
               
      TOTAL LIABILITIES AND
             
      SHAREHOLDERS' EQUITY
   
170,265,803
   
177,758,950
 


  Back to 8K/A