Florida
(State
or other jurisdiction of incorporation)
|
001-11350
(Commission
File Number)
|
59-0483700
(IRS
Employer Identification No.)
|
||
1530
Cornerstone Boulevard, Suite 100
Daytona
Beach, Florida
(Address
of principal executive offices)
|
32117
(Zip
Code)
|
|||
Registrant’s
telephone number, including area code: (386)
274-2202
|
||||
Not
Applicable
(Former
name or former address, if changed since last report.)
|
||||
Date: October 21, 2009 | /S/Bruce W. Teeters_ |
Bruce W. Teeters, Senior Vice President - Finance and Treasurer | |
Chief Financial Officer | |
Date:
|
October
21, 2009
|
Contact:
|
Bruce
W. Teeters, Sr. Vice President
|
Phone:
|
(386)
274-2202
|
Facsimile:
|
(386)
274-1223
|
EARNINGS
NEWS RELEASE
|
|||||||||
|
|||||||||
QUARTER
ENDED
|
|||||||||
SEPTEMBER
30,
|
SEPTEMBER
30,
|
||||||||
2009
|
2008
|
||||||||
|
|||||||||
REVENUES
|
$ | 4,344,610 | $ | 3,973,382 | |||||
NET
INCOME
|
$ | 209,662 | $ | 105,246 | |||||
BASIC
AND DILUTED EARNINGS PER SHARE:
|
|||||||||
NET
INCOME
|
$ | 0.04 | $ | 0.02 | |||||
|
|||||||||
NINE MONTHS ENDED | |||||||||
SEPTEMBER
30,
|
SEPTEMBER
30,
|
||||||||
2009 | 2008 | ||||||||
REVENUES
|
$ | 13,454,067 | $ | 14,045,612 | |||||
NET
INCOME
|
$ | 719,677 | $ | 2,432,562 | |||||
BASIC
AND DILUTED EARNINGS PER SHARE:
|
|||||||||
NET
INCOME
|
$ | 0.13 | $ | 0.42 |
RECONCILIATION
OF NET INCOME TO EARNINGS BEFORE
|
||||||||
DEPRECIATION, AMORTIZATION
AND DEFERRED TAXES
|
||||||||
QUARTER
ENDED
|
||||||||
SEPTEMBER
30,
|
SEPTEMBER
30,
|
|||||||
2009
|
2008
|
|||||||
NET
INCOME
|
$ | 209,662 | $ | 105,246 | ||||
ADD
BACK:
|
||||||||
|
||||||||
DEPRECIATION
AND AMORTIZATION
|
695,813 | 676,733 | ||||||
DEFERRED
TAXES
|
47,308 | 321,607 | ||||||
EARNINGS
BEFORE DEPRECIATION, AMORTIZATION,
|
||||||||
AND
DEFERRED TAXES
|
$ | 952,783 | $ | 1,103,586 | ||||
BASIC
WEIGHTED AVERAGE SHARES OUTSTANDING
|
5,723,268 | 5,727,515 | ||||||
BASIC
EBDDT PER SHARE
|
$ | 0.17 | $ | 0.19 | ||||
RECONCILIATION
OF NET INCOME TO EARNINGS BEFORE
|
||||||||
DEPRECIATION, AMORTIZATION
AND DEFERRED TAXES
|
||||||||
NINE
MONTHS ENDED
|
||||||||
SEPTEMBER
30,
|
SEPTEMBER
30,
|
|||||||
2009 | 2008 | |||||||
NET
INCOME
|
$ | 719,677 | $ | 2,432,562 | ||||
ADD
BACK:
|
||||||||
|
||||||||
DEPRECIATION
AND AMORTIZATION
|
2,063,970 | 1,966,494 | ||||||
DEFERRED
TAXES
|
161,171 | 1,137,206 | ||||||
EARNINGS
BEFORE DEPRECIATION, AMORTIZATION,
|
||||||||
AND
DEFERRED TAXES
|
$ | 2,944,818 | $ | 5,536,262 | ||||
BASIC
WEIGHTED AVERAGE SHARES OUTSTANDING
|
5,724,336 | 5,727,072 | ||||||
BASIC
EBDDT PER SHARE
|
$ | 0.51 | $ | 0.97 | ||||
EBDDT
- EARNINGS BEFORE DEPRECIATION, AMORTIZATION, AND DEFERRED
TAXES. EBDDT IS NOT A MEASURE OF OPERATING RESULTS OR CASH FLOWS FROM
OPERATING ACTIVITIES AS DEFINED BY U.S. GENERALLY ACCEPTED ACCOUNTING
PRINCIPLES. FURTHER, EBDDT IS NOT NECESSARILY INDICATIVE OF CASH
AVAILABILITY TO FUND CASH NEEDS AND SHOULD NOT BE CONSIDERED AS AN
ALTERNATIVE TO CASH FLOW AS A MEASURE OF LIQUIDITY. THE COMPANY
BELIEVES, HOWEVER, THAT EBDDT PROVIDES RELEVANT INFORMATION ABOUT
OPERATIONS AND IS USEFUL, ALONG WITH NET INCOME, FOR AN UNDERSTANDING OF
THE COMPANY'S OPERATING RESULTS. EBDDT IS CALCULATED BY ADDING
DEPRECIATION, AMORTIZATION, AND THE CHANGE IN DEFERRED INCOME TAXES TO NET
INCOME AS THEY REPRESENT NON-CASH CHARGES.
|
CONSOLIDATED
BALANCE SHEETS
|
||||||||
SEPTEMBER
30,
|
DECEMBER
31,
|
|||||||
2009
|
2008
|
|||||||
ASSETS
|
$ | $ | ||||||
Cash
|
234,808 | 388,787 | ||||||
Restricted
Cash
|
-- | 462,765 | ||||||
Investment
Securities
|
5,009,653 | 5,260,868 | ||||||
Refundable
Income Taxes
|
328,684 | -- | ||||||
Notes
Receivable
|
2,158,317 | 4,153,693 | ||||||
Land
and Development Costs
|
22,241,222 | 18,973,138 | ||||||
Intangible
Assets
|
4,693,942 | 5,009,819 | ||||||
Other
Assets
|
5,317,337 | 6,048,126 | ||||||
39,983,963 | 40,297,196 | |||||||
Property,
Plant, and Equipment:
|
||||||||
Land,
Timber, and Subsurface Interests
|
13,555,317 | 12,643,391 | ||||||
Golf
Buildings, Improvements, and Equipment
|
11,789,193 | 11,750,711 | ||||||
Income
Properties Land, Buildings, and Improvements
|
119,461,552 | 116,517,534 | ||||||
Other
Building, Equipment, and Land Improvements
|
3,257,409 | 3,207,845 | ||||||
Construction
in Process
|
-- | 1,217,549 | ||||||
Total
Property, Plant, and Equipment
|
148,063,471 | 145,337,030 | ||||||
Less,
Accumulated Depreciation, and Amortization
|
(14,233,330 | ) | (12,488,163 | ) | ||||
Net
- Property, Plant, and Equipment
|
133,830,141 | 132,848,867 | ||||||
TOTAL
ASSETS
|
173,814,104 | 173,146,063 | ||||||
LIABILITIES
|
||||||||
Accounts
Payable
|
284,085 | 706,095 | ||||||
Accrued
Liabilities
|
7,700,854 | 7,204,749 | ||||||
Accrued
Stock Based Compensation
|
1,944,384 | 1,190,725 | ||||||
Pension
Liability
|
2,980,400 | 3,127,230 | ||||||
Income
Taxes Payable
|
-- | 1,236,206 | ||||||
Deferred
Income Taxes
|
33,477,607 | 33,316,436 | ||||||
Notes
Payable
|
10,297,476 | 8,550,315 | ||||||
TOTAL
LIABILITIES
|
56,684,806 | 55,331,756 | ||||||
SHAREHOLDERS'
EQUITY
|
||||||||
Common
Stock
|
5,723,268 | 5,727,515 | ||||||
Additional
Paid in Capital
|
5,131,246 | 5,217,955 | ||||||
Retained
Earnings
|
108,844,497 | 109,556,103 | ||||||
Accumulated
Other Comprehensive Loss
|
(2,569,713 | ) | (2,687,266 | ) | ||||
TOTAL
SHAREHOLDERS' EQUITY
|
117,129,298 | 117,814,307 | ||||||
TOTAL
LIABILITIES AND
|
||||||||
SHAREHOLDERS'
EQUITY
|
173,814,104 | 173,146,063 |