Florida
(State
or other jurisdiction of incorporation)
|
0-5556
(Commission
File Number)
|
59-0483700
(IRS
Employer Identification No.)
|
|
1530
Cornerstone Boulevard, Suite 100
Daytona
Beach, Florida
(Address
of principal executive offices)
|
32117
(Zip
Code)
|
||
Registrant’s
telephone number, including area code: (386)
274-2202
|
|||
Not
Applicable
(Former
name or former address, if changed since last report.)
|
Date:
|
February
20, 2009
|
Contact:
|
Bruce
W. Teeters, Sr. Vice President
|
Phone:
|
(386)
274-2202
|
Facsimile:
|
(386)
274-1223
|
EARNINGS
NEWS RELEASE
|
|||||
QUARTER
ENDED
|
|||||
DECEMBER
31,
|
DECEMBER
31,
|
||||
2008
|
2007
|
||||
REVENUES
|
$ |
6,509,572
|
$21,918,617
|
||
NET
INCOME
|
$ |
2,402,338
|
$10,898,146
|
||
BASIC
EARNINGS PER SHARE:
|
|||||
NET INCOME
|
$ |
0.42
|
$1.91
|
||
DILUTED
EARNINGS PER SHARE:
|
|||||
NET INCOME
|
$ |
0.42
|
$1.90
|
YEAR
ENDED
|
|||||
DECEMBER
31,
|
DECEMBER
31,
|
||||
2008
|
2007
|
||||
REVENUES
|
$ |
20,555,184
|
$43,076,024
|
||
NET
INCOME
|
$ |
4,834,900
|
$13,532,838
|
||
BASIC
EARNINGS PER SHARE:
|
|||||
NET
INCOME
|
$ |
0.84
|
$2.37
|
||
DILUTED
EARNINGS PER SHARE:
|
|||||
NET
INCOME
|
$ |
0.84
|
$2.36
|
RECONCILIATION
OF NET INCOME TO EARNINGS BEFORE
DEPRECIATION, AMORTIZATION, AND DEFERRED
TAXES
|
|||||
QUARTER
ENDED
|
|||||
DECEMBER
31,
|
DECEMBER
31,
|
||||
2008
|
2007
|
||||
NET
INCOME
|
$ |
2,402,338
|
$
10,898,146
|
||
ADD
BACK:
|
|||||
DEPRECIATION
& AMORTIZATION
|
688,594
|
618,767
|
|||
DEFERRED
TAXES
|
(703,169)
|
2,754,421
|
|||
EARNINGS
BEFORE DEPRECIATION, AMORTIZATION
|
|||||
AND
DEFERRED TAXES
|
$ |
2,387,763
|
$
14,271,334
|
||
BASIC
WEIGHTED AVERAGE SHARES OUTSTANDING
|
5,727,515
|
5,720,219
|
|||
BASIC
EBDDT PER SHARE
|
$ |
0.42
|
$
2.49
|
||
YEAR ENDED | |||||
DECEMBER
31,
|
DECEMBER
31,
|
||||
2008
|
2007
|
||||
NET
INCOME
|
$ |
4,834,900
|
$
13,532,838
|
||
ADD
BACK:
|
|||||
DEPRECIATION
& AMORTIZATION
|
2,655,088
|
2,466,981
|
|||
DEFERRED
TAXES
|
434,037
|
3,390,812
|
|||
EARNINGS
BEFORE DEPRECIATION, AMORTIZATION
|
|||||
AND
DEFERRED TAXES
|
$ |
7,924,025
|
$
19,390,631
|
||
BASIC
WEIGHTED AVERAGE SHARES OUTSTANDING
|
5,727,183
|
5,716,564
|
|||
BASIC
EBDDT PER SHARE
|
$ |
1.38
|
$
3.39
|
||
EBDDT
- EARNINGS BEFORE DEPRECIATION, AMORTIZATION, AND DEFERRED
TAXES. EBDDT IS NOT A
|
|||||
MEASURE
OF OPERATING RESULTS OR CASH FLOWS FROM OPERATING ACTIVITIES AS DEFINED
BY
|
|||||
U.S.
GENERALLY ACCEPTED ACCOUNTING PRINCIPLES. FURTHER, EBDDT IS NOT
NECESSARILY
|
|||||
INDICATIVE
OF CASH AVAILABILITY TO FUND CASH NEEDS AND SHOULD NOT BE CONSIDERED AS
AN
|
|||||
ALTERNATIVE
TO CASH FLOW AS A MEASURE OF LIQUIDITY. THE COMPANY BELIEVES,
HOWEVER,
|
|||||
THAT
EBDDT PROVIDES RELEVANT INFORMATION ABOUT OPERATIONS AND IS USEFUL, ALONG
WITH
|
|||||
NET
INCOME, FOR AN UNDERSTANDING OF THE COMPANY'S OPERATING
RESULTS.
|
|||||
EBDDT
IS CALCULATED BY ADDING DEPRECIATION, AMORTIZATION AND THE CHANGE IN
DEFERRED
|
|||||
INCOME
TAXES TO NET INCOME AS THEY REPRESENT NON-CASH
CHARGES.
|
CONSOLIDATED BALANCE SHEETS
|
||||||||
|
||||||||
DECEMBER
31,
|
DECEMBER
31,
|
|||||||
2008
|
2007
|
|||||||
ASSETS
|
$ | $ | ||||||
Cash
|
388,787 | 863,826 | ||||||
Restricted
Cash
|
462,765 | 10,387,550 | ||||||
Investment
Securities
|
5,260,868 | 10,193,094 | ||||||
Notes
Receivable
|
4,153,693 | 5,164,421 | ||||||
Land
and Development Costs
|
18,973,138 | 15,654,456 | ||||||
Intangible
Assets
|
5,009,819 | 4,717,699 | ||||||
Other
Assets
|
6,048,126 | 7,899,810 | ||||||
40,297,196 | 54,880,856 | |||||||
Property,
Plant & Equipment:
|
||||||||
Land,
Timber and Subsurface Interests
|
12,643,391 | 7,793,594 | ||||||
Golf
Buildings, Improvements & Equipment
|
11,750,711 | 11,713,046 | ||||||
Income
Properties Land, Buildings & Improvements
|
116,517,534 | 104,820,647 | ||||||
Other
Building, Equipment and Land Improvements
|
3,207,845 | 2,909,057 | ||||||
Construction
in Process
|
1,217,549 | -- | ||||||
Total
Property, Plant and Equipment
|
145,337,030 | 127,236,344 | ||||||
Less,
Accumulated Depreciation and Amortization
|
(12,488,163 | ) | (10,284,670 | ) | ||||
Net
- Property, Plant and Equipment
|
132,848,867 | 116,951,674 | ||||||
TOTAL
ASSETS
|
173,146,063 | 171,832,530 | ||||||
LIABILITIES
|
||||||||
Accounts
Payable
|
706,095 | 452,090 | ||||||
Accrued
Liabilities
|
7,204,749 | 7,081,179 | ||||||
Accrued
Stock Based Compensation
|
1,190,725 | 3,277,821 | ||||||
Pension
Liability
|
3,127,230 | 1,602,996 | ||||||
Income
Taxes Payable
|
1,236,206 | 3,058,049 | ||||||
Deferred
Income Taxes
|
33,316,436 | 32,882,399 | ||||||
Notes
Payable
|
8,550,315 | 6,807,388 | ||||||
TOTAL
LIABILITIES
|
55,331,756 | 55,161,922 | ||||||
SHAREHOLDERS'
EQUITY
|
||||||||
Common
Stock
|
5,727,515 | 5,725,806 | ||||||
Additional
Paid in Capital
|
5,217,955 | 5,130,574 | ||||||
Retained
Earnings
|
109,556,103 | 107,012,038 | ||||||
Accumulated
Other Comprehensive Loss
|
(2,687,266 | ) | (1,197,810 | ) | ||||
TOTAL
SHAREHOLDERS' EQUITY
|
117,814,307 | 116,670,608 | ||||||
TOTAL
LIABILITIES AND
|
||||||||
SHAREHOLDERS'
EQUITY
|
$ | 173,146,063 | $ | 171,832,530 |