Florida
(State
or other jurisdiction of incorporation)
|
0-5556
(Commission
File Number)
|
59-0483700
(IRS
Employer Identification No.)
|
||
1530
Cornerstone Boulevard, Suite 100
Daytona
Beach, Florida
(Address
of principal executive offices)
|
32117
(Zip
Code)
|
|||
Registrant’s
telephone number, including area code: (386)
274-2202
|
||||
Not
Applicable
(Former
name or former address, if changed since last report.)
|
||||
Date:
|
July
17, 2008
|
Contact:
|
Bruce
W. Teeters, Sr. Vice President
|
Phone:
|
(386)
274-2202
|
Facsimile:
|
(386)
274-1223
|
(UNAUDITED)
|
|||||||||
QUARTER
ENDED
|
|||||||||
JUNE
30,
|
JUNE
30,
|
||||||||
2008
|
2007
|
||||||||
REVENUES
|
$ | 6,133,734 | $ | 5,470,242 | |||||
NET
INCOME
|
$ | 2,171,192 | $ | 1,115,940 | |||||
BASIC
& DILUTED EARNINGS PER SHARE:
|
|||||||||
NET
INCOME
|
$ | 0.38 | $ | 0.20 | |||||
(UNAUDITED)
|
|||||||||
SIX
MONTHS ENDED
|
|||||||||
JUNE
30,
|
JUNE
30,
|
||||||||
2008
|
2007
|
||||||||
REVENUES
|
$ | 10,072,230 | $ | 14,059,253 | |||||
NET
INCOME
|
$ | 2,327,316 | $ | 532,128 | |||||
BASIC
& DILUTED EARNINGS PER SHARE:
|
|||||||||
NET
INCOME
|
$ | 0.41 | $ | 0.09 | |||||
RECONCILIATION
OF NET INCOME TO EARNINGS BEFORE
|
||||||||
DEPRECIATION, AMORTIZATION
AND DEFERRED TAXES
|
||||||||
(UNAUDITED)
|
||||||||
QUARTER
ENDED
|
||||||||
JUNE
30,
|
JUNE
30,
|
|||||||
2008
|
2007
|
|||||||
NET
INCOME
|
$2,171,192
|
$1,115,940
|
||||||
ADD
BACK:
|
||||||||
DEPRECIATION
& AMORTIZATION
|
664,831
|
621,457
|
||||||
DEFERRED
TAXES
|
1,248,616
|
(116,692
|
) | |||||
EARNINGS
BEFORE DEPRECIATION, AMORTIZATION
|
||||||||
AND
DEFERRED TAXES
|
$4,084,639
|
$1,620,705
|
||||||
BASIC
WEIGHTED AVERAGE SHARES OUTSTANDING
|
5,727,515
|
5,715,885
|
||||||
BASIC
EBDDT PER SHARE
|
$0.71
|
$0.28
|
||||||
(UNAUDITED)
|
||||||||
SIX
MONTHS ENDED
|
||||||||
JUNE
30,
|
JUNE
30,
|
|||||||
2008
|
2007
|
|||||||
NET
INCOME
|
$2,327,316
|
$532,128
|
||||||
ADD
BACK:
|
||||||||
DEPRECIATION
& AMORTIZATION
|
1,289,761
|
1,231,250
|
||||||
DEFERRED
TAXES
|
815,599
|
190,537
|
||||||
EARNINGS
BEFORE DEPRECIATION, AMORTIZATION
|
||||||||
AND
DEFERRED TAXES
|
$4,432,676
|
$1,953,915
|
||||||
BASIC
WEIGHTED AVERAGE SHARES OUTSTANDING
|
5,726,848
|
5,710,009
|
||||||
BASIC
EBDDT PER SHARE
|
$0.77
|
$0.34
|
||||||
EBDDT
- EARNINGS BEFORE DEPRECIATION, AMORTIZATION, AND DEFERRED
TAXES. EBDDT IS NOT A MEASURE OF OPERATING RESULTS OR CASH
FLOWS FROM OPERATING ACTIVITIES AS DEFINED BY U.S. GENERALLY ACCEPTED
ACCOUNTING PRINCIPLES. FURTHER, EBDDT IS NOT NECESSARILY
INDICATIVE OF CASH AVAILABILITY TO FUND CASH NEEDS AND SHOULD NOT BE
CONSIDERED AS AN ALTERNATIVE TO CASH FLOW AS A MEASURE OF
LIQUIDITY. THE COMPANY BELIEVES, HOWEVER, THAT EBDDT PROVIDES
RELEVANT INFORMATION ABOUT OPERATIONS AND IS USEFUL, ALONG WITH NET
INCOME, FOR AN UNDERSTANDING OF THE COMPANY'S OPERATING
RESULTS.
|
||||||||
EBDDT
IS CALCULATED BY ADDING DEPRECIATION, AMORTIZATION AND THE
CHANGE IN DEFERRED INCOME TAXES TO NET INCOME AS THEY REPRESENT NON-CASH
CHARGES.
|
CONSOLIDATED BALANCE SHEETS | ||||||||||
(UNAUDITED)
|
||||||||||
JUNE
30,
|
DECEMBER
31,
|
|||||||||
2008
|
2007
|
|||||||||
ASSETS
|
$
|
$ | ||||||||
Cash
|
533,569 | 863,826 | ||||||||
Restricted
Cash
|
-- | 10,387,550 | ||||||||
Investment
Securities
|
6,447,664 | 10,193,094 | ||||||||
Notes
Receivable
|
4,203,693 | 5,164,421 | ||||||||
Land
and Development Costs
|
16,208,954 | 15,654,456 | ||||||||
Intangible
Assets
|
5,220,405 | 4,717,699 | ||||||||
Other
Assets
|
7,750,483 | 7,899,810 | ||||||||
40,364,768 | 54,880,856 | |||||||||
Property,
Plant & Equipment:
|
||||||||||
Land,
Timber and Subsurface Interests
|
9,479,729 | 7,793,594 | ||||||||
Golf
Buildings, Improvements & Equipment
|
11,736,143 | 11,713,046 | ||||||||
Income
Properties Land, Buildings & Improvements
|
113,830,870 | 104,820,647 | ||||||||
Other
Building, Equipment and Land Improvements
|
3,215,209 | 2,909,057 | ||||||||
Construction
in Process
|
2,393,767 | -- | ||||||||
Total
Property, Plant and Equipment
|
140,655,718 | 127,236,344 | ||||||||
Less,
Accumulated Depreciation and Amortization
|
(11,356,762 | ) | (10,284,670 | ) | ||||||
Net
- Property, Plant and Equipment
|
129,298,956 | 116,951,674 | ||||||||
TOTAL
ASSETS
|
169,663,724 | 171,832,530 | ||||||||
LIABILITIES
|
||||||||||
Accounts
Payable
|
524,057 | 452,090 | ||||||||
Accrued
Liabilities
|
8,773,701 | 8,684,175 | ||||||||
Accrued
Stock Based Compensation
|
1,614,762 | 3,277,821 | ||||||||
Income
Taxes Payable
|
422,232 | 3,058,049 | ||||||||
Deferred
Income Taxes
|
33,697,998 | 32,882,399 | ||||||||
Notes
Payable
|
6,671,682 | 6,807,388 | ||||||||
TOTAL
LIABILITIES
|
51,704,432 | 55,161,922 | ||||||||
SHAREHOLDERS'
EQUITY
|
||||||||||
Common
Stock
|
5,727,515 | 5,725,806 | ||||||||
Additional
Paid in Capital
|
5,217,955 | 5,130,574 | ||||||||
Retained
Earnings
|
108,194,023 | 107,012,038 | ||||||||
Accumulated
Other Comprehensive Loss
|
(1,180,201 | ) | (1,197,810 | ) | ||||||
TOTAL
SHAREHOLDERS' EQUITY
|
117,959,292 | 116,670,608 | ||||||||
TOTAL
LIABILITIES AND
|
||||||||||
SHAREHOLDERS'
EQUITY
|
169,663,724 | 171,832,530 |