july188k.htm
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549


FORM 8-K
CURRENT REPORT

Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934


July 18, 2007

Date of Report
(Date of earliest
event reported)


CONSOLIDATED-TOMOKA LAND CO.
(exact name of registrant as specified in its charter)


FLORIDA 0-5556 59-0483700
(State or other (IRS Employer
jurisdiction Identification
of incorporation) (Commission File Number) Number)



1530 Cornerstone Boulevard, Suite 100
Daytona Beach, Florida 32117
(Address of principal executive offices) (Zip Code)


(386)274-2202
(Registrant's telephone number, including area code)


Check the appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under
any of the following provisions (see General Instruction A.2. below):

[ ] Written communications pursuant to Rule 425 under the securities
Act (17 CFR 230.425)

[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act
(17 CFR 240.14a-12)

[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under
the Exchange Act (17 CFR 240.14d-2(b))

[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under
the Exchange Act (17 CFR 240.13e-4(c))


Press Release
FORM 8-K, July 18, 2007
CONSOLIDATED-TOMOKA LAND CO.
COMMISSION FILE NO. 0-5556
EMPLOYER ID NO. 59-0483700


Item 2.02. Results of Operations and Financial Condition.

On July 18, 2007, Consolidated-Tomoka Land Co., a Florida Corporation, issued a press release relating to the Company’s
earnings for the quarter and six months ended June 30, 2007.  A copy of the press release is furnished as an exhibit to this report.

Item 9.01. Financial Statements and Exhibits

The following exhibit is furnished herewith pursuant to Item 2.02 of this Report and shall not be deemed to be “filed” for any purpose,
including for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that
section.

    ( c ) Exhibits.

        99.1 Press Release issued July 18, 2007


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned hereunto duly authorized.


                                    CONSOLIDATED-TOMOKA LAND CO.


Date: July 18, 2007                           By:/S/Bruce W. Teeters
                                    Bruce W. Teeters, Senior
                                    Vice President - Finance
                                    and Treasurer
                                    Chief Financial Officer




 
 
 
 
 
 
 
 
 

pressrelease71807.htm
PRESS RELEASE
        For Immediate Release

Date:                    July 18, 2007
Contact:      Bruce W. Teeters, Sr. Vice President
Phone:   (386) 274-2202
Facsimile:          (386) 274-1223
 
CONSOLIDATED TOMOKA ANNOUNCES SECOND QUARTER EARNINGS

     DAYTONA BEACH, FLORIDA - Consolidated-Tomoka Land Co. (AMEX-CTO) today reported net income of $1,115,940 or $.20 earnings per basic share for the quarter ended June 30, 2007, compared with net income of $3,739,534 or $.66 earnings per basic share for the same period in 2006.  Earnings before depreciation, amortization and deferred taxes (EBDDT) totaled $.28 per share in 2007's second quarter, compared with $.76 per share in 2006.  For the six months ended June 30, 2007, net income totaled $.09 earnings per basic share and EBDDT totaled $.34 per share.  The comparable numbers for the first six months of 2006 were net income of $1.03 earnings per basic share and EBDDT of $1.44 per share.  Significantly decreased stock option accruals in 2006 unfavorably affected the first six months of 2007 compared to the same period in 2006.
     EBDDT is being provided to reflect the impact of the Company’s business strategy of investing in income properties utilizing tax deferred exchanges.  This strategy generates significant amounts of depreciation and deferred taxes.  The Company believes EBDDT is useful, along with net income, to understanding the Company’s operating results.
     William H. McMunn, president and chief executive officer, stated, “The decrease in sales closings in the second quarter of 2007, compared to those recorded in the second quarter of 2006, was due to normal contract timing issues rather than an indication of any change in market activity.  Historically, the bulk of the Company’s sales closings are concentrated in the fourth quarter of each year.  Interest in the Company’s real estate remains healthy, and management’s priority for the remainder of the year will be to close as many pending contracts as possible.”
     Consolidated-Tomoka Land Co. is a Florida-based Company primarily engaged in converting Company owned agricultural lands into a portfolio of income properties strategically located throughout the Southeast, and the development, management and sale of targeted real estate properties.  Visit our website at www.consolidatedtomoka.com
 
 
Back to 8K
EARNINGS NEWS RELEASE
                           
                                                                                                                                              ;                      QUARTER ENDED           
 
         
JUNE 30,  
   
JUNE 30, 
       
           
2007
   
2006 (1)
 
     
                           
                           
REVENUES
       
$
5,470,242
 
$
8,734,237
       
                           
                           
NET INCOME (LOSS) BEFORE DISCONTINUED OPERATIONS AND
         
1,115,940
 
 
3,491,080
       
     CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE
                         
                           
DISCONTINUED OPERATIONS (NET OF INCOME TAX)
         
--
   
248,454
 
     
                           
CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE
                         
  (NET OF INCOME TAX)
         
--
   
 
 
 
 
 
                           
NET INCOME (LOSS)
        $
1,115,940
 
$
3,739,534
       
                           
                           
BASIC & DILUTED EARNINGS PER SHARE:
                         
                           
NET INCOME (LOSS) BEFORE DISCONTINUED OPERATIONS AND
                         
  CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE
         $
0.20
 
$
0.62
       
                           
DISCONTINUED OPERATIONS (NET OF INCOME TAX)
         
--
   
0.04
       
                           
CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE
                         
   (NET OF INCOME TAX)
         
--
   
--
 
 
 
 
                           
NET INCOME
         $
0.20
 
$
0.66
       
                           
             (1)   THE SECOND QUARTER OF 2006 HAS BEEN ADJUSTED TO REFLECT THE QUARTERLY IMPACT OF THE SAB
                     108 ADJUSTMENT MADE IN THE FOURTH QUARTER OF 2006. THE ADJUSTMENT WAS CONSIDERED IMMATERIAL
              FOR EACH OF THE QUARTERS OF 2006.  
 
 
           
   
Back to 8K
                                                                                            SIX MONTHS ENDED       
         
JUNE 30,
   
JUNE 30,  
   
         
2007 
   
2001 (1) 
   
                     
 REVENUES:        
14,059,253
   $
17,122,955
   
                       
 NET INCOME BEFORE DISCONTINUED OPERATIONS AND                      
     CUMULATIVE EFFECT OF CHANGE          
 532,128
    5,843,583     
                       
 DISCONTINUED OPERATIONS (NET OF INCOME TAX)          
 --
    240,476     
                       
 CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE                      
   (NET OF INCOME TAX)          
 --
  (216,093   )(2)    
                         
 NET INCOME        
 532,128
    5,867,966      
                         
 
BASIC AND DILUTED EARNINGS PER SHARE:
                       
 
NET INCOME (LOSS) BEFORE DISCONTINUED OPERATIONS AND
                       
   CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE
       
 0.09
 $ 1.03       
                         
DISCONTINUED OPERATIONS (NET OF INCOME TAX)
         
 --
   $ 0.04       
                         
CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE
                       
   (NET OF INCOME TAX)
         
 --
    (0.04   )(2)    
                         
NET INCOME (LOSS)
       
 0.09
   $
1.03 
     
                         
     (1)   THE FIRST SIX MONTHS OF 2006 HAS BEEN ADJUSTED TO REFLECT THE IMPACT OF                            
             THE SAB 108 ADJUSTMENT MADE IN THE FOURTH QUARTER OF 2006.  THE ADJUSTMENT
             WAS CONSIDERED IMMATERIAL FOR EACH OF THE QUARTERS OF 2006.    
      (2)  THE CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE REPRESENTS THE CHANGE IN ACCOUNTING
                      FOR STOCK  OPTIONS WITH THE ADOPTION OF FINANCIAL  ACCOUNTING STANDARDS STATEMENT NO. 123
                    (REVISED 2004).
         
 

RECONCILIATION OF NET INCOME (LOSS) TO EARNINGS BEFORE
DEPRECIATION, AMORTIZATION AND DEFERRED TAXES
       
 
                         
           
QUARTER ENDED 
       
 
                         
 
         
JUNE 30, 
   
JUNE 30,
       
           
2007
   
2006 (1)
 
     
NET INCOME (LOSS)
        $
1,115,940
 
$
3,739,534
       
                           
ADD BACK:
                         
 
                         
   DEPRECIATION & AMORTIZATION
         
621,457
   
537,856
       
                           
   DEFERRED TAXES
         
(116,692
 )  
  66,132
       
                           
EARNINGS (LOSS) BEFORE DEPRECIATION, AMORTIZATION
                         
   AND DEFERRED TAXES
       
$
1,620,705
 
$
4,343,522
       
                           
BASIC & DILUTED WEIGHTED AVERAGE SHARES OUTSTANDING
         
5,715,885
   
5,681,361
       
                           
BASIC & DILUTED EBDDT PER SHARE
       
$
0.28
 
$
0.76
       
                           
                                                                            SIX MONTHS
                                                                                                                                  ENDED          
   
           
        JUNE 30,           
   
 JUNE 30,
       
           
 2007 
   
2006 
       
 NET INCOME          $ 532,128     $ 5,867,966         
                           
 ADD BACK:                          
    DEPRECIATION & AMORTIZATION           1,231,250      1,048,803         
    DEFERRED TAXES           190,537      1,245,342         
                           
 EARNINGS BEFORE DEPRECIATION, AMORITIZATION                          
    AND DEFERRED TAXES          $ 1,953,915     $ 8,162,111         
                           
 BASIC WEIGHTED AVERAGE SHARES OUTSTANDING           5,710,009      5,675,911         
                           
 BASIC EBDDT PER SHARE          $ 0.34     $ 1.44         
                           
EBDDT - EARNINGS BEFORE DEPRECIATION, AMORTIZATION, AND DEFERRED TAXES. EBDDT IS NOT A MEASURE OF
OPERATING RESULTS OR CASH FLOWS FROM OPERATING ACTIVITIES AS DEFINED BY U.S. GENERALLY
ACCEPTED ACCOUNTING PRINCIPLES. FURTHER, EBDDT IS NOT NECESSARILY INDICATIVE OF CASH
AVAILABILITY TO FUND CASH NEEDS AND SHOULD NOT BE CONSIDERED AS AN ALTERNATIVE TO
CASH FLOW AS A MEASURE OF LIQUIDITY. THE COMPANY BELIEVES, HOWEVER, THAT EBDDT PROVIDES
RELEVANT INFORMATION ABOUT OPERATIONS AND IS USEFUL, ALONG WITH NET INCOME, FOR AN
UNDERSTANDING OF THE COMPANY'S OPERATING RESULTS.
 
EBDDT IS CALCULATED BY ADDING DEPRECIATION, AMORTIZATION AND DEFERRED INCOME TAXES
TO NET INCOME AS THEY REPRESENT NON-CASH CHARGES.

    (1)  THE FIRST QUARTER OF 2006 HAS BEEN ADJUSTED TO REFLECT THE QUARTERLY IMPACT OF THE SAB 108 ADJUSTMENT MADE IN   
                   THE  FOURTH QUARTER OF 2006. THE ADJUSTMENT WAS CONSIDERED IMMATERIAL FOR EACH OF THE QUARTERS  OF              
                   2006.     
                
   
 
                           
CONSOLIDATED BALANCE SHEETS
       
                           
                         
 
 
 
 
 
 
JUNE 30, 
   
DECEMBER 31,
       
           
2007
   
2006
       
ASSETS
         
$
 
$
       
   Cash
         
1,493,043
   
738,264
       
   Restricted Cash
         
1,310,560
   
1,185,962
       
   Investment Securities
         
9,248,960
   
11,780,205
       
   Notes Receivable
         
700,000
   
700,000
       
   Refundable Income Taxes
         
320,381
   
--
       
   Land and Development Costs
         
14,437,470
   
15,058,340
       
   Intangible Assets
         
4,910,659
   
5,103,649
       
   Other Assets
         
6,423,295
   
5,569,605
       
           
38,844,368
   
40,136,025
       
                           
Property, Plant & Equipment:
                         
   Land, Timber and Subsurface Interests
         
5,506,980
   
3,012,623
       
   Golf Buildings, Improvements & Equipment
         
11,542,925
   
11,442,492
       
   Income Properties Land, Buildings & Improvements
         
104,819,695
   
104,819,695
       
   Other Building, Equipment and Land Improvements
         
2,803,946
   
2,584,467
       
   Total Property, Plant and Equipment
         
124,673,546
   
121,859,277
       
Less, Accumulated Depreciation and Amortization
         
(9,241,899
)
 
(8,221,138
)
     
   Net - Property, Plant and Equipment
         
115,431,647
   
113,638,139
       
                           
TOTAL ASSETS
         
155,276,015
   
153,774,164
       
                           
LIABILITIES
                     
   Accounts Payable
         
249,031
   
167,378
       
   Accrued Liabilities
         
8,275,063
   
7,749,121
       
   Accrued Stock Based Compensation
         
4,728,780
   
5,743,773
       
   Deferred Profit
         
     --
   
563,467
       
   Deferred Income Taxes
         
29,682,124
   
29,491,587
       
   Notes Payable
         
6,936,854
   
7,061,531
       
                           
TOTAL LIABILITIES
         
49,871,852
   
50,776,857
       
                           
SHAREHOLDERS' EQUITY
                         
   Common Stock
         
5,715,885
   
5,693,007
       
   Additional Paid in Capital
         
4,428,362
   
2,630,748
       
   Retained Earnings
         
95,155,498
   
95,650,170
       
   Accumulated Other Comprehensive Loss
         
(895,582
)
 
(976,618
)
     
                           
TOTAL SHAREHOLDERS' EQUITY
         
104,404,163
   
102,997,307
       
                           
TOTAL LIABILITIES AND
                         
   SHAREHOLDERS' EQUITY
         
154,276,015
   
153,774,164
       
                           
Back to 8K
###
“Safe Harbor”

Certain statements contained in this press release (other than statements of historical fact) are forward-looking statements. The words “believe,” “estimate,” “expect,” “intend,” “anticipate,” “will,” “could,” “may,” “should,” “plan,” “potential,” “predict,” “forecast,” “project,” and similar expressions and variations thereof identify certain of such forward-looking statements, which speak only as of the dates on which they were made. Forward-looking statements are made based upon management’s expectations and beliefs concerning future developments and their potential effect upon the Company. There can be no assurance that future developments will be in accordance with management’s expectations or that the effect of future developments on the Company will be those anticipated by management.

The Company wishes to caution readers that the assumptions which form the basis for forward-looking statements with respect to or that may impact earnings for the year ended December 31, 2007, and thereafter include many factors that are beyond the Company’s ability to control or estimate precisely. These risks and uncertainties include, but are not limited to, the strength of the real estate market in the City of Daytona Beach in Volusia County, Florida; our ability to successfully execute acquisition or development strategies; any loss of key management personnel; changes in local, regional and national economic conditions affecting the real estate development business and income properties; the impact of environmental and land use regulations; the impact of competitive real estate activity; variability in quarterly results due to the unpredictable timing of land sales; the loss of any major income property tenants; and the availability of capital. Additional information concerning these and other factors that could cause actual results to differ materially from those forward-looking statements is contained from time to time in the Company’s Securities and Exchange Commission filings, including, but not limited to, the Company’s Annual Report on Form 10-K. Copies of each filing may be obtained from the Company or the SEC.

While the Company periodically reassesses material trends and uncertainties affecting its results of operations and financial condition, the Company does not intend to review or revise any particular forward-looking statement referenced herein in light of future events.

Disclosures in this press release regarding the Company’s current quarter's financial results are preliminary and are subject to change in connection with the Company’s preparation and filing of its Form 10-Q for the quarter ended June 30, 2007. The financial information in this release reflects the Company’s preliminary results subject to completion of the quarterly review process. The final results for the quarter may differ from the preliminary results discussed above due to factors that include, but are not limited to, risks associated with final review of the results and preparation of financial statements.

This release refers to certain non-GAAP financial measures. As required by the SEC, the Company has provided a reconciliation of these measures to the most directly comparable GAAP measures with this release. Non-GAAP measures as the Company has calculated them may not be comparable to similarly titled measures reported by other companies.