SECURITIES AND EXCHANGE COMMISSION

                       WASHINGTON, D.C. 20549


                              FORM 8-K
                           CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of
                   the Securities Exchange Act of 1934


                            October 17, 2006

                            Date of Report
                           (Date of earliest
                            event reported)


                      CONSOLIDATED-TOMOKA LAND CO.
        (exact name of registrant as specified in its charter)


 FLORIDA                       0-5556                 59-0483700
(State or other                                     (IRS Employer
  jurisdiction                                       Identification
  of incorporation)    (Commission File Number)      Number)



                 1530 Cornerstone Boulevard, Suite 100
                     Daytona Beach, Florida        32117
      (Address of principal executive offices)   (Zip Code)


                             (386)274-2202
          (Registrant's telephone number, including area code)


Check the appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under
any of the following provisions (see General Instruction A.2. below):

[ ] Written communications pursuant to Rule 425 under the securities
    Act (17 CFR 230.425)

[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act
    (17 CFR 240.14a-12)

[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under
    the Exchange Act (17 CFR 240.14d-2(b))

[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under
    the Exchange Act (17 CFR 240.13e-4(c))



PAGE>
                                 1


FORM 8-K, October 17, 2006
CONSOLIDATED-TOMOKA LAND CO.
COMMISSION FILE NO.  0-5556
EMPLOYER ID NO.  59-0483700


Item 2.02. Results of Operations and Financial Condition.

         On October 17, 2006, Consolidated-Tomoka Land Co., a Florida
Corporation, issued a press release relating to the Company's
earnings for the quarter and nine months ended September 30, 2006.
A copy of the press release is furnished as an exhibit to this report.

Item 9.01. Financial Statements and Exhibits

The following exhibit is furnished herewith pursuant to Item 2.02 of
this Report and shall not be deemed to be "filed" for any purpose,
including for purposes of Section 18 of the Securities Exchange Act
of 1934, as amended, or otherwise subject to the liabilities of that
section.

        ( c ) Exhibits.

              99.1 Press Release issued October 17, 2006


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf
by the undersigned hereunto duly authorized.


                            CONSOLIDATED-TOMOKA LAND CO.


Date: October 17, 2006      By:/S/Bruce W. Teeters
                            ----------------------
                            Bruce W. Teeters, Senior
                            Vice President - Finance
                            and Treasurer
                            Chief Financial Officer









2

EARNINGS NEWS RELEASE

                                                         QUARTER ENDED
                                                   ----------------------------
                                                  SEPTEMBER 30,    SEPTEMBER 30,
                                                       2006            2005
                                                    ------------    ------------
REVENUES                                             $7,607,732     $6,673,794
                                                    ============    ============
NET INCOME BEFORE DISCONTINUED OPERATIONS AND
   CUMMULATIVE EFFECT OF CHANGE IN ACCOUNTING
   PRINCIPLE                                         $2,436,415     $2,689,202

DISCONTINUED OPERATIONS (NET OF INCOME TAX)                  --          ($355)

CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE          --             --
    (NET OF INCOME TAX)
                                                     -----------    ------------
NET INCOME                                           $2,436,415     $2,688,847
                                                     ===========    ============
BASIC EARNINGS PER SHARE:

NET INCOME BEFORE DISCONTINUED OPERATIONS AND
   CUMMULATIVE EFFECT OF CHANGE IN ACCOUNTING
   PRINCIPLE                                              $0.43          $0.47

DISCONTINUED OPERATIONS (NET OF INCOME TAX)                  --             --

CULULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE
  (NET OF INCOME TAX)                                        --             --
                                                     -----------    ------------
NET INCOME                                                $0.43          $0.47
                                                     ===========    ============
DILUTED EARNINGS PER SHARE:

NET INCOME BEFORE DISCONTINUED OPERATIONS AND
  CUMMULATIVE EFFECT OF CHANGE IN ACCOUNTING
  PRINCIPLE                                               $0.43          $0.47

DISCONTINUED OPERATIONS (NET OF INCOME TAX)                  --             --

CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE
  (NET OF INCOME TAX)                                        --             --
                                                     -----------    ------------
NET INCOME                                                $0.43          $0.47
                                                     ===========    ============












                                                      NINE MONTHS ENDED
                                                 ----------------------------
                                                  SEPTEMBER 30,    SEPTEMBER 30,
                                                       2006            2005
                                                     -----------    ------------
REVENUES                                            $24,730,687    $36,347,735
                                                     ===========    ============
NET INCOME BEFORE DISCONTINUED OPERATIONS AND
   CUMMULATIVE EFFECT OF CHANGE IN ACCOUNTING
   PRINCIPLE                                        $ 8,384,796    $12,613,664

DISCONTINUED OPERATIONS (NET OF INCOME TAX)         $   240,476    $     8,742

CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE
(NET OF INCOME TAX)                                   ($216,093) (1)
                                                     -----------    ------------
NET INCOME                                          $ 8,409,179    $12,622,406
                                                     ===========    ============
BASIC EARNINGS PER SHARE:

NET INCOME BEFORE DISCONTINUED OPERATIONS AND
CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE       $1.48          $2.23

DISCONTINUED OPERATIONS (NET OF INCOME TAX)               $0.04             --

CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE      ($0.04) (1)        --
(NET OF INCOME TAX)
                                                     -----------    ------------
NET INCOME                                                $1.48          $2.23
                                                      ===========   ============
DILUTED EARNINGS PER SHARE:

NET INCOME BEFORE DISCONTINUED OPERATIONS AND
CUMMULATIVE EFFECT OF CHANGE IN ACCOUNTING
PRINCIPLE                                                 $1.48          $2.20

DISCONTINUED OPERATIONS (NET OF INCOME TAX)               $0.04             --

CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE      ($0.04) (1)        --
                                                     -----------    ------------
NET INCOME                                                $1.48          $2.20
                                                     ===========    ============


		(1)	THE CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE REPRESENTS THE
	    CHANGE IN ACCOUNTING FOR STOCK OPTIONS WITH THE ADOPTION OF FINANCIAL
	    ACCOUNTING STANDARDS BOARD STATEMENT NO. 123 (REVISED 2004).





PAGE>                           2



            RECONCILIATION OF NET INCOME TO EARNINGS BEFORE
             DEPRECIATION, AMORTIZATION, AND DEFERRED TAXES

                                                      QUARTER ENDED
                                                  -----------------------
                                                  SEPTEMBER 30,    SEPTEMBER 30,
                                                       2006            2005
                                                  ------------      ----------
Net Income                                          $ 2,436,415     $2,688,847

Add Back:

     Depreciation and Amortization                      602,218        452,202

     Deferred Taxes                                   2,141,398       (406,804)

Earnings Before Depreciation,                        -----------    ------------
 Amortization, and Deferred Taxes                   $ 5,180,031     $2,734,245
                                                     ===========    ============
WEIGHTED AVERAGE SHARES OUTSTANDING                   5,691,192      5,667,996
                                                    ============    ============
EBDDT PER SHARE                                           $0.91          $0.49
                                                     ===========    ============

                                                        NINE MONTHS ENDED
                                                     --------------------------
                                                  SEPTEMBER 30,    SEPTEMBER 30,
                                                       2006            2005
                                                     -----------    -----------
Net Income                                          $ 8,409,179    $12,622,406

Add Back:

     Depreciation and Amortization                    1,628,327      1,277,275

     Deferred Taxes                                   3,452,552      2,208,047
                                                     -----------    ------------
Earnings Before Depreciation,
 Amortization, and Deferred Taxes                   $13,490,058    $16,107,728
                                                     ===========    ===========
WEIGHTED AVERAGE SHARES OUTSTANDING                   5,681,060      5,660,564
                                                     ===========     ===========
EBDDT Per Share                                           $2.37          $2.85
                                                          =====          =====

EBDDT   Earnings Before Depreciation, Amortization, and Deferred Taxes. EBDDT
is not a measure of operating results or cash flows from operating activities as
defined by accounting principles generally accepted in the United States of
America. Further, EBDDT is not accepted in the United States of America.
Further, EBDDT is not necessarily indicative of cash availability to fund
cash needs and should not be considered as an alternative to fund cash flow
as a measure of liquidity. The Company believes, however, that EBDDT provides
relevant information about operations and is useful, along with net income,
for an understanding of the Company's operating results. EBDDT is calculated
by adding depreciation, amortization, and deferred income taxes to net
income as they represent non-cash charges.

3 CONSOLIDATED-TOMOKA LAND CO. CONSOLIDATED BALANCE SHEET SEPTEMBER 30, DECEMBER 31, 2006 2005 ------------ ----------- ASSETS Cash $ 1,176,779 $ 1,127,143 Restricted Cash 2,103,639 7,840,167 Investment Securities 6,910,826 14,341,097 Land and Development Costs 12,887,017 9,142,551 Intangible Assets 5,200,132 4,591,944 Other Assets 4,912,393 5,205,415 ---------- ---------- $ 33,190,786 $42,248,317 ---------- ---------- Property, Plant and Equipment: Land, Timber and Subsurface Interests $ 2,736,231 $ 2,280,355 Golf Buildings, Improvements and Equipment 11,433,071 11,382,515 Income Properties Land, Buildings and Improvements 104,819,695 91,656,972 Other Building, Equipment and Land Improvements 2,428,915 1,769,407 ---------- ---------- Total Property, Plant and Equipment 121,417,912 107,089,249 Less Accumulated Depreciation and Amortization (7,351,093) (6,079,090) ---------- ---------- Net - Property, Plant and Equipment 114,066,819 101,010,159 ---------- ---------- TOTAL ASSETS $147,257,605 $143,258,476 =========== =========== LIABILITIES Accounts Payable $ 750,838 $ 248,698 Accrued Liabilities 8,134,752 6,083,047 Income Taxes Payable 384,983 5,157,171 Deferred Income Taxes 27,611,626 24,159,074 Deferred Profit 1,696,020 5,345,006 Notes Payable 8,020,679 7,297,593 ---------- ---------- TOTAL LIABILITIES $ 46,598,898 $ 48,290,589 ---------- ---------- SHAREHOLDERS' EQUITY Common Stock 5,692,539 5,667,796 Additional Paid in Capital 2,769,424 4,168,865 Retained Earnings 92,423,354 85,435,246 Accumulated Other Comprehensive Loss ( 226,610) ( 304,020) ---------- ---------- TOTAL SHAREHOLDERS' EQUITY 100,658,707 94,967,887 ---------- ---------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $147,257,605 $143,258,476 =========== ===========

4

                                PRESS RELEASE
                            For Immediate Release

Date:      October 17, 2006
Contact:   Bruce W. Teeters, Sr. Vice President
Phone:    (386) 274-2202
Facsimile:(386) 274-1223

             CONSOLIDATED TOMOKA ANNOUNCES THIRD QUARTER EARNINGS

       DAYTONA BEACH FLORIDA - Consolidated-Tomoka Land Co. (AMEX CTO)
announced today net income of $2,436,415 or $.43 per basic share and
earnings before depreciation, amortization and deferred taxes (EBDDT)
of $5,180,031 or $.91 per share for the quarter ended September 30,
2006.  The comparable numbers for the third quarter 2005 were net
income of $2,688,847 or $.47 per basic share and EBDDT of $2,734,245
or $.49 per share.  For the nine months ended September 30, 2006, net
income totaled $8,409,179 or $1.48 per basic share, compared with net
income of $12,622,406 or $2.23 per basic share in 2005.  EBDDT
totaled $13,490,058 or $2.37 per share in 2006's first nine months,
compared with $16,107,728 or $2.85 per share in 2005 for the same
period.

       EBDDT is being provided to reflect the impact of the Company's
business strategy of investing in income properties.  This strategy
generates significant amounts of depreciation and deferred taxes.
The Company beleives EBDDT is useful, along with net income, to
understanding the Company's operating results.

       William H. McMunn, president and chief executive officer,
stated, "Land sales, income properties, and golf operations all
experienced improved revenues and operating results in the third
quarter compared with last year's same quarter.  Third quarter net
income was lower compared with last year's same period primarily due
to the impact of significantly reduced stock option expense accruals
recorded in 2005.  The Company has a backlog of sales contracts
scheduled to close during the fourth quarter."

      Consolidated-Tomoka Land Co. is a Florida-based Company
primarily engaged in the real estate industry.  Real estate operations
include investment in and development of land holdings in the Daytona
Beach area and the management of income properties strategically
located in  rapid-growth areas in Florida and the Southeast. Visit our
website at www.consolidatedtomoka.com
















1 "Safe Harbor" Certain statements contained in this press release (other than statements of historical fact) are forward-looking statements. The words "believe," "estimate," "expect," "intend," "anticipate," "will," "could," "may," "should," "plan," "potential,""predict," "forecast,""project,"and similar expressions and variations thereof identify certain of such forward-looking statements, which speak only as of the dates on which they were made. Forward-looking statements are made based upon management's expectations and beliefs concerning future developments and their potential effect upon the Company. There can be no assurance that future developments will be in accordance with management's expectations or that the effect of future developments on the Company will be those anticipated by management The Company wishes to caution readers that the assumptions which form the basis for forward-looking statements with respect to or that may impact earnings for the year ended December 31, 2006, and thereafter include many factors that are beyond the Company's ability to control or estimate precisely. These risks and uncertainties include, but are not limited to, the strength of the real estate market in the City of Daytona Beach in Volusia County, Florida; the ability to successfully execute acquisition or development strategies; any loss of key management personnel; changes in local, regional and national economic conditions affecting the real estate development business and income properties; the impact of environmental and land use regulations; the impact of competitive real estate activity; variability in quarterly results due to the unpredictable timing of land sales; the loss of any major income property tenants; and the availability of capital. Additional information concerning these and other factors that could cause actual results to differ materially from those forward-looking statements is contained from time to time in the Company's Securities and Exchange Commission filings, including, but not limited to, the Company's Annual Report on Form 10-K. Copies of each filing may be obtained from the Company or the SEC. While the Company periodically reassesses material trends and uncertainties affecting its results of operations and financial condition, the Company does not intend to review or revise any particular forward-looking statement referenced herein in light of future events. Disclosures in this press release regarding the Company's first quarter financial results are preliminary and are subject to change in connection with the Company's preparation and filing of its Form 10-Q for the quarter ended September 30, 2006. The financial information in this release reflects the Company's preliminary results subject to completion of the quarterly review process. The final results for the quarter may differ from the preliminary results discussed above due to factors that include, but are not limited to, risks associated with final review of the results and preparation of financial statements. This release refers to certain non-GAAP financial measures. As required by the SEC,the Company has provided a reconciliation of these measures to the most directly comparable GAAP measures with this release. Non-GAAP measures as the Company has calculated them may not be comparable to similarly titled measures reported by other companies.

2