SECURITIES AND EXCHANGE COMMISSION

                       WASHINGTON, D.C. 20549


                              FORM 8-K
                           CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of
                   the Securities Exchange Act of 1934


                            April 21, 2006

                            Date of Report
                           (Date of earliest
                            event reported)


                      CONSOLIDATED-TOMOKA LAND CO.
        (exact name of registrant as specified in its charter)


 FLORIDA                       0-5556                 59-0483700
(State or other                                     (IRS Employer
  jurisdiction                                       Identification
  of incorporation)    (Commission File Number)      Number)



                 1530 Cornerstone Boulevard, Suite 100
                     Daytona Beach, Florida        32117
      (Address of principal executive offices)   (Zip Code)


                             (386)274-2202
          (Registrant's telephone number, including area code)


Check the appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under
any of the following provisions (see General Instruction A.2. below):

[ ] Written communications pursuant to Rule 425 under the securities
    Act (17 CFR 230.425)

[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act
    (17 CFR 240.14a-12)

[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under
    the Exchange Act (17 CFR 240.14d-2(b))

[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under
    the Exchange Act (17 CFR 240.13e-4(c))



PAGE>
                                 1


FORM 8-K, April 21, 2006
CONSOLIDATED-TOMOKA LAND CO.
COMMISSION FILE NO.  0-5556
EMPLOYER ID NO.  59-0483700


Item 2.02. Results of Operations and Financial Condition.

         On April 21, 2006, Consolidated-Tomoka Land Co., a Florida
Corporation, issued a press release relating to the Company's
earnings for the quarter ended March 31, 2006.  A copy of
the press release is furnished as an exhibit to this report.

Item 9.01. Financial Statements and Exhibits

The following exhibit is furnished herewith pursuant to Item 2.02 of
this Report and shall not be deemed to be "filed" for any purpose,
including for purposes of Section 18 of the Securities Exchange Act
of 1934, as amended, or otherwise subject to the liabilities of that
section.

        ( c ) Exhibits.

              99.1 Press Release issued April 21, 2006


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf
by the undersigned hereunto duly authorized.


                            CONSOLIDATED-TOMOKA LAND CO.


Date: April 21, 2006      By:/S/Bruce W. Teeters
                            ----------------------
                            Bruce W. Teeters, Senior
                            Vice President - Finance
                            and Treasurer
                            Chief Financial Officer













2

                              EXHIBIT 99.1
                             PRESS RELEASE
                        For Immediate Release

Date:       April 21, 2006
Contact:    Bruce W. Teeters, Sr. Vice President
Phone:      (386) 274-2202
Facsimile:  (386) 274-1223

           CONSOLIDATED TOMOKA ANNOUNCES FIRST QUARTER EARNINGS

     DAYTONA BEACH, FLORIDA - Consolidated-Tomoka Land Co. (AMEX CTO)
today reported net income of $2,180,831 or $.38 basic per share
earnings and earnings before depreciation, amortization and deferred
taxes (EBDDT) of $3,892,547 or $.69 per share for the quarter ended
March 31, 2006.  The comparable numbers for the first quarter of 2005
were net income of $9,082,433 or $1.61 basic per share and EBDDT of
$14,480,653 or $2.56 per share.

     EBDDT is being provided to reflect the impact of the Company's
business strategy of investing in income properties utilizing tax
deferred exchanges.  This strategy generates significant amounts of
depreciation and deferred taxes.  The Company believes EBDDT is
useful, along with net income, to understand the Company's operating
results.

     William H. McMunn, president and chief executive officer, stated,
"Operating results for the first three months reflect a continuing
healthy commercial real estate market in the Daytona Beach, Florida
area.  The Company has a significant backlog of contracts expected to
close during 2006.  It is important for our shareholders to understand
that the timing and size of real estate sales can and do vary
significantly from quarter to quarter. Operating results from the
Company's growing portfolio of net lease income properties rose over
30% compared to last year's same period. First quarter net income
includes a $216,000 or $.04 per basic share one-time charge net of
income taxes reflecting a mandated change in accounting for stock
options."

     Consolidated-Tomoka Land Co. is a Florida-based Company primarily
engaged in converting Company owned agricultural lands into a
portfolio of income properties strategically located throughout the
Southeast, and development, management and sale of targeted real
estate properties.  Visit our website at www.consolidatedtomoka.com












1 EARNINGS NEWS RELEASE QUARTER ENDED ---------------------------- MARCH 31, MARCH 31, 2006 2005 ------------ ------------ REVENUES $8,388,718 $23,329,993 ============ ============ NET INCOME BEFORE CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE $2,396,924 $ 9,082,433 CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE (NET OF INCOME TAX) ($ 216,093)(1) -- ----------- ----------- NET INCOME $2,180,831 $ 9,082,433 =========== =========== BASIC EARNINGS PER SHARE: NET INCOME BEFORE CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE $0.42 $1.61 CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE (NET OF INCOME TAX) ($0.04)(1) -- ----------- ----------- NET INCOME $0.38 $1.61 =========== =========== DILUTED EARNINGS PER SHARE: NET INCOME BEFORE CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE $0.42 $1.59 CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE (NET OF INCOME TAX) ($0.04)(1) -- ----------- ----------- NET INCOME $0.38 $1.59 =========== =========== (1) THE CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE REPRESENTS THE CHANGE IN ACCOUNTING FOR STOCK OPTIONS WITH THE ADOPTION OF FINANCIAL ACCOUNTING STANDARDS BOARD STATEMENT NO. 123 (REVISED 2004).

2 RECONCILIATION OF NET INCOME TO EARNINGS BEFORE DEPRECIATION, AMORTIZATION, AND DEFERRED TAXES QUARTER ENDED --------------------------- MARCH 31, MARCH 31, 2006 2005 ------------ ------------ Net Income $ 2,180,831 $ 9,082,433 Add Back: Depreciation and Amortization 499,600 399,731 Deferred Taxes 1,212,116 4,998,489 ---------- ---------- Earnings Before Depreciation, Amortization, and Deferred Taxes $ 3,892,547 $14,480,653 ========== ========== Weighted Average Shares Outstanding 5,670,400 5,649,799 ========== ========== EBDDT Per Share $0.69 $2.56 ========== ========== EBDDT - Earnings Before Depreciation, Amortization, and Deferred Taxes. EBDDT is not a measure of operating results or cash flows from operating activities as defined by U.S. generally accepted accounting principles. Further, EBDDT is not necessarily indicative of cash availability to fund cash needs and should not be considered as an alternative to cash flow as a measure of liquidity. The Company believes, however, that EBDDT provides relevant information about operations and is useful, along with net income, for an understanding of the Company's operating results. EBDDT is calculated by adding depreciation, amortization, and deferred income taxes to net income as they represent non-cash charges.

3 CONSOLIDATED-TOMOKA LAND CO. CONSOLIDATED BALANCE SHEET MARCH 31, DECEMBER 31, 2006 2005 ------------ ----------- ASSETS Cash $ 235,381 $ 1,127,143 Restricted Cash 8,796,611 7,840,167 Investment Securities 11,782,150 14,341,097 Land and Development Costs 9,780,249 9,142,551 Intangible Assets 4,516,641 4,591,944 Other Assets 4,922,247 5,205,415 ----------- ----------- $ 40,033,279 $42,248,317 ----------- ----------- Property, Plant and Equipment: Land, Timber and Subsurface Interests $ 2,440,540 $ 2,280,355 Golf Buildings, Improvements and Equipment 11,393,245 11,382,515 Income Properties Land, Buildings and Improvements 91,686,967 91,656,972 Other Building, Equipment and Land Improvements 1,973,062 1,769,407 ----------- ----------- Total Property, Plant and Equipment 107,493,814 107,089,249 Less Accumulated Depreciation and Amortization (6,503,387) (6,079,090) ----------- ----------- Net - Property, Plant and Equipment 100,990,427 101,010,159 ----------- ----------- TOTAL ASSETS $141,023,706 $143,258,476 =========== =========== LIABILITIES Accounts Payable $ 274,447 $ 248,698 Accrued Liabilities 9,357,317 6,083,047 Income Taxes Payable 1,098,915 5,157,171 Deferred Income Taxes 25,371,190 24,159,074 Deferred Profit 3,899,613 5,345,006 Notes Payable 7,240,189 7,297,593 ----------- ----------- TOTAL LIABILITIES $ 47,241,671 $ 48,290,589 ----------- ----------- SHAREHOLDERS' EQUITY Common Stock $ 5,671,749 $ 5,667,796 Additional Paid in Capital 1,147,641 4,168,865 Retained Earnings 87,162,369 85,435,246 Accumulated Other Comprehensive Loss ( 199,724) ( 304,020) ----------- ----------- TOTAL SHAREHOLDERS' EQUITY 93,782,035 94,967,887 ----------- ----------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $141,023,706 $143,258,476 =========== ===========

4 "Safe Harbor" Certain statements contained in this press release (other than statements of historical fact) are forward-looking statements. The words "believe," "estimate," "expect," "intend," "anticipate," "will," "could," "may," "should," "plan," "potential," "predict," "forecast," "project,"and similar expressions and variations thereof identify certain of such forward-looking statements, which speak only as of the dates on which they were made. Forward-looking statements are made based upon management's expectations and beliefs concerning future developments and their potential effect upon the Company. There can be no assurance that future developments will be in accordance with management's expectations or that the effect of future developments on the Company will be those anticipated by management. The Company wishes to caution readers that the assumptions which form the basis for forward-looking statements with respect to or that may impact earnings for the year ended December 31, 2006, and thereafter include many factors that are beyond the Company's ability to control or estimate precisely. These risks and uncertainties include, but are not limited to, the strength of the real estate market in the City of Daytona Beach in Volusia County, Florida; the ability to successfully execute acquisition or development strategies; any loss of key management personnel; changes in local, regional and national economic conditions affecting the real estate development business and income properties; the impact of environmental and land use regulations; the impact of competitive real estate activity; variability in quarterly results due to the unpredictable timing of land sales; the loss of any major income property tenants; and the availability of capital. Additional information concerning these and other factors that could cause actual results to differ materially from those forward-looking statements is contained from time to time in the Company's Securities and Exchange Commission filings, including, but not limited to, the Company's Annual Report on Form 10- K. Copies of each filing may be obtained from the Company or the SEC. While the Company periodically reassesses material trends and uncertainties affecting its results of operations and financial condition, the Company does not intend to review or revise any particular forward-looking statement referenced herein in light of future events. Disclosures in this press release regarding the Company's first quarter financial results are preliminary and are subject to change in connection with the Company's preparation and filing of its Form 10-Q for the quarter ended March 31, 2006. The financial information in this release reflects the Company's preliminary results subject to completion of the quarterly review process. The final results for the quarter may differ from the preliminary results discussed above due to factors that include, but are not limited to, risks associated with final review of the results and preparation of financial statements. This release refers to certain non-GAAP financial measures. As required by the SEC, the Company has provided a reconciliation of these measures to the most directly comparable GAAP measures with this release. Non-GAAP measures as the Company has calculated them may not be comparable to similarly titled measures reported by other companies.

5